AutoStore Holdings Ltd. AUTO
Oslo Børs · Industrials · Specialty Industrial Machinery
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for AutoStore Holdings
| USD million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 585 | 646 | 602 | 541 |
| EBITDA | 206 | 50 | 275 | 195 |
| Net income | 100 | −33 | 137 | 82 |
| Balance sheet | ||||
| Equity | 1,348 | 1,275 | 1,284 | 1,532 |
| Total debt | 458 | 491 | 481 | 270 |
| Cash | 172 | 243 | 293 | 85 |
| Net debt | 285 | 247 | 189 | 185 |
| Ratios and per share | ||||
| EBITDA margin | 35.2% | 7.7% | 45.6% | 36.0% |
| Profit margin | 17.0% | −5.0% | 22.7% | 15.1% |
| Return on equity | 7.4% | −2.6% | 10.6% | 5.3% |
| Earnings/share (USD) | 0.03 | −0.01 | 0.04 | 0.02 |
| Book value/share (USD) | 0.40 | 0.38 | 0.38 | 0.46 |
| Shares outstanding (M) | 3,339 | 3,356 | 3,360 | 3,363 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Quarterly figures from the reports
BetaFrom the company's own reports: 12 reports read by AI, every figure checked against the report's page and arithmetic.
Source: the Q2 2026 report, page 11, published 2026-08-13.
| Quarter | Revenue | Operating profit | Profit | EPS | Adj. EPS | Source |
|---|---|---|---|---|---|---|
| Q2 2026 | 192 | 65 | 51 | 15.00 | … | Q2 2026, p. 11 |
| Q3 2025 | 139 | 49 | 32 | – | … | Q3 2025, p. 7 |
| Q2 2025 | 134 | 28 | 11 | 3.00 | … | Q2 2026, p. 11 |
| Q1 2025 | 86 | 8 | −3 | – | … | Q1 2025, p. 7 |
| Q4 2024 | 165 | 60 | 40 | 12.00 | … | Q4 2024, p. 11 |
| Q3 2024 | 144 | 54 | 31 | – | … | Q3 2024, p. 7 |
| Q2 2024 | 154 | 63 | 45 | 13.00 | … | Q2 2024, p. 10 |
| Q1 2024 | 138 | 46 | 21 | – | … | Q1 2025, p. 7 |
| Q4 2023 | 176 | 63 | 41 | 12.00 | … | Q4 2024, p. 11 |
| Q3 2023 | 145 | 62 | 55 | – | … | Q3 2024, p. 7 |
| Q2 2023 | 176 | −183 | −148 | −44.00 | … | Q2 2024, p. 10 |
Amounts in USD million, EPS in USD. Each quarter as first reported, as a backtest would have seen it. Adjusted EPS (without one-off items) is shown once the one-off items have been checked against the companies' own adjusted figures.
One-off items in the reports
- 2026-03-31 Net foreign exchange gains: +1.2 USD million (Q1 2026, p. 4)
- 2026-03-31 ERP system implementation costs: +0.4 USD million (Q1 2026, p. 10)
- 2026-03-31 Option costs: +1.9 USD million (Q1 2026, p. 10)
- 2026-03-31 PPA amortizations: +5.2 USD million (Q1 2026, p. 10)
- 2025-12-31 transformation-related costs: +0.0 USD million (Q4 2025, p. 24)
- 2025-12-31 litigation costs incurred in connection with the Ocado Group litigation proceedings which includes costs related to the company’s use of external legal counsel and costs related to settlement of all claims between the parties: +0.0 USD million (Q4 2025, p. 24)
- 2025-12-31 costs incurred in connection with sale and purchase of the group’s shares: +0.0 USD million (Q4 2025, p. 24)
- 2025-12-31 amortization of assets recognized as part of the purchase price allocation (PPA) made when THL acquired the group from EQT: +5.0 USD million (Q4 2025, p. 24)
Found by AI and still being validated: hover for the report's own words.
Sign in for free to open each report on the page a figure comes from.
Extracted by an AI model from the reports and can be wrong. Not investment advice.
Key figures
| P/E | 61.6 |
| P/B | 3.3 |
| EV / EBITDA | 26.8 |
| Net debt / EBITDA | 0.9 |
| Return on equity | 5.3% |
| Profit margin | 15.1% |
| Beta 1Y | 0.08 |
| Revenue growth 1Y | −10.2% |
| Revenue CAGR 3Y | −2.6% |
| Earnings/share CAGR 3Y | −6.6% |
| ROE avg. 3Y | 4.5% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (NOK)
No dividends paid in the last five years.
Not investment advice. Figures may contain errors from the data source.