B3 Consulting Group AB (publ) B3.ST
Nasdaq Stockholm · Technology · Information Technology Services
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for B3 Consulting Group
| SEK million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 1,148 | 1,141 | 1,129 | 1,209 |
| EBITDA | 167 | 113 | 142 | 82 |
| Net income | 103 | 60 | 83 | 11 |
| Balance sheet | ||||
| Equity | 195 | 157 | 232 | 213 |
| Total debt | 100 | 171 | 303 | 328 |
| Cash | 83 | 49 | 78 | 64 |
| Net debt | 17 | 122 | 225 | 265 |
| Ratios and per share | ||||
| EBITDA margin | 14.6% | 9.9% | 12.6% | 6.8% |
| Profit margin | 9.0% | 5.3% | 7.4% | 0.9% |
| Return on equity | 53.0% | 38.6% | 35.8% | 5.1% |
| Earnings/share (SEK) | 11.79 | 7.23 | 9.14 | 1.20 |
| Book value/share (SEK) | 22.25 | 18.73 | 25.52 | 23.34 |
| Shares outstanding (M) | 9 | 8 | 9 | 9 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Quarterly figures from the reports
BetaFrom the company's own reports: 41 reports read by AI, every figure checked against the report's page and arithmetic.
Source: the Q3 2026 report, page 13, published 2026-10-28.
| Quarter | Revenue | Operating profit | Profit | EPS | Adj. EPS | Source |
|---|---|---|---|---|---|---|
| Q3 2026 | 228 | 11 | −5 | −0.50 | … | Q3 2026, p. 13 |
| Q2 2026 | – | – | – | – | … | januari - juni 2026, p. 16 |
| Q1 2026 | – | – | – | – | … | Q1 2026, p. 15 |
| Q4 2025 | 60 | 12 | 9 | 1.01 | … | januari-december 2025, p. 13 |
| Q3 2025 | −384 | −21 | −3 | −1.06 | … | Q3 2025, p. 14 |
| Q2 2025 | 316 | 10 | 3 | 0.04 | … | Q2 2025, p. 21 |
| Q1 2025 | 324 | 16 | 7 | 0.73 | … | Q1 2025, p. 14 |
| Q4 2024 | 336 | 9 | −69 | −0.34 | … | januari - december 2024, p. 1 |
| Q3 2024 | −302 | −16 | 64 | 7.40 | … | Q3 2025, p. 14 |
| Q2 2024 | 266 | 9 | 5 | 0.62 | … | januari - juni 2024, p. 11 |
| Q1 2024 | – | – | – | – | … | januari - mars 2024, p. 14 |
| Q4 2023 | −523 | −32 | −24 | −2.74 | … | januari - mars 2023, p. 10 |
Amounts in SEK million, EPS in SEK. Each quarter as first reported, as a backtest would have seen it. Adjusted EPS (without one-off items) is shown once the one-off items have been checked against the companies' own adjusted figures.
One-off items in the reports
- 2026-09-30 Non-recurring financial costs related to refinancing of the bond loan (remaining prepaid transaction costs 1.9, redemption premium 4.4, advisory costs 0.3): −6.6 SEK million (Q3 2026, p. 2)
- 2026-09-30 Gain from sale of Habberstad AS (discontinued operations), including 0.9 MSEK accumulated exchange gains reclassified to profit: +0.7 SEK million (Q3 2026, p. 24)
- 2026-09-30 kvarvarande transaktionskostnader om 1,9 MSEK kommer att kostnadsföras under det tredje kvartalet: +1.9 SEK million (januari - juni 2026, p. 7)
- 2026-06-30 engångskostnader: +2.8 SEK million (januari - juni 2026, p. 2)
- 2026-06-30 nedskrivning om 17,9 MSEK: +17.9 SEK million (januari - juni 2026, p. 11)
- 2026-03-31 Omstruktureringskostnader: −2.0 SEK million (Q1 2026, p. 20)
- 2026-03-31 överlappande VD-kostnader: +1.8 SEK million (Q1 2026, p. 5)
- 2026-03-31 Engångsersättning: +1.8 SEK million (Q1 2026, p. 20)
Found by AI and still being validated: hover for the report's own words.
Sign in for free to open each report on the page a figure comes from.
Extracted by an AI model from the reports and can be wrong. Not investment advice.
Key figures
| P/E | 20.6 |
| P/B | 1.1 |
| EV / EBITDA | 5.9 |
| Net debt / EBITDA | 3.2 |
| Return on equity | 5.1% |
| Profit margin | 0.9% |
| Beta 1Y | 0.23 |
| Revenue growth 1Y | +7.1% |
| Revenue CAGR 3Y | +1.7% |
| Earnings/share CAGR 3Y | −53.4% |
| ROE avg. 3Y | 26.5% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (SEK)
| 2024 | 3.50 |
| 2023 | 8.00 |
| 2022 | 3.50 |
Not investment advice. Figures may contain errors from the data source.