Bonheur ASA BONHR
Oslo Børs · Industrials · Conglomerates
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for Bonheur
| NOK million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 11,433 | 12,228 | 13,987 | 12,483 |
| EBITDA | 3,988 | 3,699 | 3,869 | 4,067 |
| Net income | 397 | 1,038 | 1,141 | 1,423 |
| Balance sheet | ||||
| Equity | 5,719 | 6,677 | 7,772 | 8,852 |
| Total debt | 10,177 | 10,080 | 9,977 | 8,625 |
| Cash | 4,846 | 4,790 | 5,982 | 5,748 |
| Net debt | 5,331 | 5,290 | 3,996 | 2,877 |
| Ratios and per share | ||||
| EBITDA margin | 34.9% | 30.3% | 27.7% | 32.6% |
| Profit margin | 3.5% | 8.5% | 8.2% | 11.4% |
| Return on equity | 6.9% | 15.5% | 14.7% | 16.1% |
| Earnings/share (NOK) | 9.34 | 24.40 | 26.82 | 33.45 |
| Book value/share (NOK) | 134.47 | 157.00 | 182.73 | 208.14 |
| Shares outstanding (M) | 43 | 43 | 43 | 43 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Quarterly figures from the reports
BetaFrom the company's own reports: 12 reports read by AI, every figure checked against the report's page and arithmetic.
Source: the Q2 2026 report, page 12, published 2026-07-09.
| Quarter | Revenue | Operating profit | Profit | EPS | Adj. EPS | Source |
|---|---|---|---|---|---|---|
| Q2 2026 | 3,035 | 539 | 302 | 7.10 | … | Q2 2026, p. 12 |
| Q2 2025 | 3,251 | 783 | 877 | 20.60 | … | Q2 2025, p. 12 |
| Q2 2024 | 4,283 | 938 | 596 | 14.00 | … | Q2 2024, p. 12 |
| Q2 2023 | 2,834 | 458 | 439 | 10.30 | … | Q2 2023, p. 12 |
| Q4 2022 | 3,361 | 1,010 | 334 | 7.80 | … | Q4 2022, p. 12 |
| Q2 2022 | 2,386 | 334 | −14 | −0.30 | … | Q2 2022, p. 11 |
| Q1 2022 | 2,476 | 681 | 54 | 1.30 | … | Q1 2022, p. 11 |
| Q4 2021 | 2,713 | 896 | 308 | 7.20 | … | Q4 2021, p. 11 |
| Q3 2021 | 1,880 | 14 | −228 | −5.40 | … | Q3 2021, p. 9 |
| Q2 2021 | 1,611 | 80 | −54 | −1.30 | … | Q2 2021, p. 11 |
| Q1 2021 | 1,338 | 9 | −138 | −3.30 | … | Q1 2021, p. 10 |
| Q4 2020 | 1,574 | −146 | −342 | −8.10 | … | Q1 2021, p. 10 |
Amounts in NOK million, EPS in NOK. Each quarter as first reported, as a backtest would have seen it. Adjusted EPS (without one-off items) is shown once the one-off items have been checked against the companies' own adjusted figures.
One-off items in the reports
- 2026-06-30 Impairment of other investments (financial items): −44.0 NOK million (Q2 2026, p. 2)
- 2026-06-30 Impairment of development projects in the Renewable Energy segment: −42.0 NOK million (Q2 2026, p. 2)
- 2025-06-30 Gain on impairment of other investments (prior year): +3.0 NOK million (Q2 2026, p. 2)
- 2025-06-30 Gain from sale of United Wind Logistics: +348.0 NOK million (Q2 2026, p. 2)
- 2025-06-30 Recognised termination and reservation fees in Wind Service (FOWIC and GWS), excluded from adjusted EBITDA improvement: +100.0 NOK million (Q2 2025, p. 8)
- 2025-06-30 Net gain on sale of property, plant and equipment and other investments (cash flow adjustment): +349.0 NOK million (Q2 2025, p. 16)
- 2025-06-30 Net profit from divestment of 50% stake in United Wind Logistics (UWL), booked in net financial items: +347.0 NOK million (Q2 2025, p. 2)
- 2024-06-30 Net cost from arbitral award on dispute between Holland America Line and vessel owning companies for Borealis and Bolette (Cruise): −27.0 NOK million (Q2 2024, p. 8)
Found by AI and still being validated: hover for the report's own words.
Sign in for free to open each report on the page a figure comes from.
Extracted by an AI model from the reports and can be wrong. Not investment advice.
Key figures
| P/E | 7.8 |
| P/B | 1.3 |
| EV / EBITDA | 3.4 |
| Net debt / EBITDA | 0.7 |
| Return on equity | 16.1% |
| Profit margin | 11.4% |
| Beta 1Y | 0.52 |
| Revenue growth 1Y | −10.8% |
| Revenue CAGR 3Y | +3.0% |
| Earnings/share CAGR 3Y | +53.0% |
| ROE avg. 3Y | 15.4% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (NOK)
| 2026 | 7.30 |
| 2025 | 6.75 |
| 2024 | 6.00 |
| 2023 | 5.00 |
| 2022 | 4.30 |
Not investment advice. Figures may contain errors from the data source.