DOF Group ASA DOFG
Oslo Børs · Industrials · Engineering & Construction
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for DOF Group
| USD million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 945 | 1,129 | 1,385 | 1,871 |
| EBITDA | 342 | 578 | 448 | 829 |
| Net income | 88 | 363 | 178 | 467 |
| Balance sheet | ||||
| Equity | 56 | 1,025 | 1,773 | 2,043 |
| Total debt | 2,002 | 1,415 | 1,657 | 1,698 |
| Cash | 265 | 200 | 419 | 485 |
| Net debt | 1,737 | 1,215 | 1,238 | 1,213 |
| Ratios and per share | ||||
| EBITDA margin | 36.2% | 51.2% | 32.3% | 44.3% |
| Profit margin | 9.3% | 32.2% | 12.9% | 25.0% |
| Return on equity | 157.6% | 35.4% | 10.0% | 22.9% |
| Earnings/share (USD) | 0.50 | 2.05 | 0.72 | 1.90 |
| Book value/share (USD) | 0.32 | 5.80 | 7.20 | 8.30 |
| Shares outstanding (M) | 175 | 177 | 246 | 246 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Quarterly figures from the reports
BetaFrom the company's own reports: 6 reports read by AI, every figure checked against the report's page and arithmetic.
Source: the Q2 2026 report, page 9, published 2026-08-19.
| Quarter | Revenue | Operating profit | Profit | EPS | Adj. EPS | Source |
|---|---|---|---|---|---|---|
| Q2 2026 | 678 | 220 | 146 | 0.59 | … | Q2 2026, p. 9 |
| Q2 2025 | 474 | 142 | 136 | 0.55 | … | Q2 2026, p. 9 |
| Q4 2024 | 410 | 177 | 96 | 0.43 | … | Q4 2024, p. 12 |
| Q2 2024 | 332 | 93 | 6 | 0.04 | … | Q2 2024, p. 14 |
| Q4 2023 | 3,205 | 2,128 | 2,715 | 15.37 | … | Q4 2023, p. 22 |
| Q2 2023 | 3,118 | 1,254 | 1,144 | 7.03 | … | Q2 2023, p. 12 |
| Q4 2022 | 2,827 | 1,504 | 1,769 | 11.18 | … | Q4 2023, p. 22 |
| Q2 2022 | 2,162 | 362 | −1,256 | −7.94 | … | Q2 2023, p. 12 |
Amounts in USD million, EPS in USD. Each quarter as first reported, as a backtest would have seen it. Adjusted EPS (without one-off items) is shown once the one-off items have been checked against the companies' own adjusted figures.
One-off items in the reports
- 2026-06-30 Impairment loss on Skandi Amazonas: −42.0 USD million (Q2 2026, p. 15)
- 2026-06-30 Net gain on sale of tangible assets: +10.0 USD million (Q2 2026, p. 5)
- 2026-06-30 constructive total loss on Skandi Amazonas: +111.0 USD million (Q2 2026, p. 2)
- 2026-06-30 gain on sales and the insurance settlement on Skandi Amazonas: +110.0 USD million (Q2 2026, p. 2)
- 2026-06-30 Settlement insurance case: −115.0 USD million (Q2 2026, p. 5)
- 2025-06-30 Net unrealised currency gain on the USD loan facilities in Norskan where BRL is the functional currency: +38.0 USD million (Q2 2025, p. 7)
- 2025-06-30 Impairment/reversal of impairment: −1.0 USD million (Q2 2025, p. 7)
- 2024-12-31 Net unrealised currency loss on the USD loan facilities in Norskan where BRL are the functional currency: −74.0 USD million (Q4 2024, p. 8)
Found by AI and still being validated: hover for the report's own words.
Sign in for free to open each report on the page a figure comes from.
Extracted by an AI model from the reports and can be wrong. Not investment advice.
Key figures
| P/E | 6.8 |
| P/B | 1.6 |
| EV / EBITDA | 5.3 |
| Net debt / EBITDA | 1.5 |
| Return on equity | 22.9% |
| Profit margin | 25.0% |
| Beta 1Y | 1.24 |
| Revenue growth 1Y | +35.1% |
| Revenue CAGR 3Y | +25.6% |
| Earnings/share CAGR 3Y | +55.4% |
| ROE avg. 3Y | 22.8% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (NOK)
| 2026 | 10.32 |
| 2025 | 9.68 |
Not investment advice. Figures may contain errors from the data source.