Elopak ASA ELO
Oslo Børs · Consumer Cyclical · Packaging & Containers
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for Elopak
| EUR million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 1,024 | 1,132 | 1,157 | 1,206 |
| EBITDA | 133 | 166 | 189 | 193 |
| Net income | 11 | 67 | 61 | 62 |
| Balance sheet | ||||
| Equity | 259 | 306 | 342 | 339 |
| Total debt | 416 | 345 | 397 | 427 |
| Cash | 26 | 13 | 28 | 62 |
| Net debt | 391 | 332 | 369 | 365 |
| Ratios and per share | ||||
| EBITDA margin | 13.0% | 14.7% | 16.3% | 16.0% |
| Profit margin | 1.1% | 5.9% | 5.3% | 5.1% |
| Return on equity | 4.2% | 21.9% | 17.8% | 18.2% |
| Earnings/share (EUR) | 0.04 | 0.25 | 0.23 | 0.23 |
| Book value/share (EUR) | 0.96 | 1.14 | 1.27 | 1.26 |
| Shares outstanding (M) | 269 | 269 | 269 | 269 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Quarterly figures from the reports
BetaFrom the company's own reports: 12 reports read by AI, every figure checked against the report's page and arithmetic.
Source: the Q4 2025 report, page 11, published 2026-02-10.
| Quarter | Revenue | Operating profit | Profit | EPS | Adj. EPS | Source |
|---|---|---|---|---|---|---|
| Q4 2025 | 316 | 26 | 17 | 0.06 | … | Q4 2025, p. 11 |
| Q3 2025 | −599 | 30 | 18 | 0.06 | … | Q3 2025, p. 11 |
| Q4 2024 | 0 | 19 | 8 | 0.03 | … | Q4 2024, p. 11 |
| Q3 2024 | −579 | 27 | 15 | 0.06 | … | Q3 2025, p. 11 |
| Q4 2023 | 287 | 22 | 14 | 0.05 | … | Q4 2023, p. 17 |
| Q3 2023 | 284 | 30 | 20 | 0.07 | … | Q3 2023, p. 9 |
| Q4 2022 | 267 | 16 | 11 | 0.04 | … | Q4 2023, p. 17 |
| Q3 2022 | 272 | 14 | −10 | 0.01 | … | Q3 2023, p. 9 |
Amounts in EUR million, EPS in EUR. Each quarter as first reported, as a backtest would have seen it. Adjusted EPS (without one-off items) is shown once the one-off items have been checked against the companies' own adjusted figures.
One-off items in the reports
- 2026-06-30 Restructuring costs incurred during the quarter: +1.1 EUR million (Second quarter 2026, p. 7)
- 2026-06-30 One-off costs related to initiatives to address softer market development and outlook: +2.1 EUR million (Second quarter 2026, p. 6)
- 2026-03-31 one-off impact related to an operational matter: +1.8 EUR million (Q1 2026, p. 7)
- 2026-03-31 restructuring costs: +1.3 EUR million (Q1 2026, p. 6)
- 2026-03-31 front-loading of costs related to strategic initiatives and other one-off effects: +0.0 EUR million (Q1 2026, p. 3)
- 2025-09-30 positive one-off effect: +1.5 EUR million (Q3 2025, p. 5)
- 2025-09-30 Impairment of non-current assets: −176.0 EUR million (Q3 2025, p. 11)
- 2025-09-30 Net (gain)/loss on sale of non-current assets: −5.0 EUR million (Q3 2025, p. 14)
Found by AI and still being validated: hover for the report's own words.
Sign in for free to open each report on the page a figure comes from.
Extracted by an AI model from the reports and can be wrong. Not investment advice.
Key figures
| P/E | 14.4 |
| P/B | 2.6 |
| EV / EBITDA | 6.5 |
| Net debt / EBITDA | 1.9 |
| Return on equity | 18.2% |
| Profit margin | 5.1% |
| Beta 1Y | 0.37 |
| Revenue growth 1Y | +4.2% |
| Revenue CAGR 3Y | +5.6% |
| Earnings/share CAGR 3Y | +78.4% |
| ROE avg. 3Y | 19.3% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (NOK)
| 2026 | 1.78 |
| 2025 | 1.86 |
| 2024 | 1.46 |
| 2023 | 0.86 |
| 2022 | 0.75 |
Not investment advice. Figures may contain errors from the data source.