Exsitec Holding AB (publ) EXS.ST
Nasdaq Stockholm · Technology · Information Technology Services
114.00 SEK
+1.3%
2026-11-06
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for Exsitec Holding
| SEK million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 657 | 751 | 811 | 895 |
| EBITDA | 120 | 147 | 148 | 197 |
| Net income | 56 | 71 | 59 | 86 |
| Balance sheet | ||||
| Equity | 364 | 415 | 456 | 509 |
| Total debt | 164 | 151 | 390 | 356 |
| Cash | 46 | 51 | 26 | 54 |
| Net debt | 117 | 99 | 363 | 302 |
| Ratios and per share | ||||
| EBITDA margin | 18.3% | 19.6% | 18.2% | 22.1% |
| Profit margin | 8.5% | 9.4% | 7.3% | 9.6% |
| Return on equity | 15.4% | 17.1% | 13.0% | 16.9% |
| Earnings/share (SEK) | 4.35 | 5.28 | 4.40 | 6.39 |
| Book value/share (SEK) | 28.23 | 30.97 | 33.96 | 37.89 |
| Shares outstanding (M) | 13 | 13 | 13 | 13 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Key figures
| P/E | 17.8 |
| P/B | 3.0 |
| EV / EBITDA | 9.3 |
| Net debt / EBITDA | 1.5 |
| Return on equity | 16.9% |
| Profit margin | 9.6% |
| Beta 1Y | 0.32 |
| Revenue growth 1Y | +10.3% |
| Revenue CAGR 3Y | +10.9% |
| Earnings/share CAGR 3Y | +13.7% |
| ROE avg. 3Y | 15.6% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (SEK)
| 2026 | 1.90 |
| 2025 | 1.75 |
| 2024 | 1.75 |
| 2023 | 1.75 |
| 2022 | 1.50 |
Not investment advice. Figures may contain errors from the data source.