Grieg Seafood ASA GSF
Oslo Børs · Consumer Defensive · Farm Products
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for Grieg Seafood
| NOK million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 7,164 | 7,020 | 3,318 | 3,694 |
| EBITDA | 2,055 | 1,653 | 965 | 729 |
| Net income | 1,154 | 560 | −2,451 | 1,110 |
| Balance sheet | ||||
| Equity | 6,486 | 6,669 | 4,052 | 4,502 |
| Total debt | 3,861 | 5,111 | 6,783 | 2,836 |
| Cash | 642 | 215 | 202 | 5,008 |
| Net debt | 3,220 | 4,896 | 6,581 | −2,172 |
| Ratios and per share | ||||
| EBITDA margin | 28.7% | 23.5% | 29.1% | 19.7% |
| Profit margin | 16.1% | 8.0% | −73.9% | 30.0% |
| Return on equity | 17.8% | 8.4% | −60.5% | 24.7% |
| Earnings/share (NOK) | 10.29 | 4.99 | −21.83 | 9.89 |
| Book value/share (NOK) | 57.86 | 59.48 | 36.10 | 40.11 |
| Shares outstanding (M) | 112 | 112 | 112 | 112 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Quarterly figures from the reports
BetaFrom the company's own reports: 12 reports read by AI, every figure checked against the report's page and arithmetic.
Source: the Q4 2025 report, page 19, published 2026-02-25.
| Quarter | Revenue | Operating profit | Profit | EPS | Adj. EPS | Source |
|---|---|---|---|---|---|---|
| Q4 2025 | 971 | 217 | 1,921 | 3.80 | … | Q4 2025, p. 19 |
| Q3 2025 | 754 | 69 | −284 | −3.00 | … | Q3 2025, p. 22 |
| Q2 2025 | 1,007 | 33 | −328 | −3.40 | … | Q2 2025, p. 22 |
| Q1 2025 | 2,184 | −470 | −312 | −2.90 | … | Q1 2025, p. 30 |
| Q4 2024 | 2,249 | −1,562 | −1,589 | −14.20 | … | Q4 2024, p. 34 |
| Q3 2024 | 1,461 | 169 | −31 | −0.30 | … | Q3 2024, p. 34 |
| Q2 2024 | 1,520 | −598 | −701 | −6.20 | … | Q2 2024, p. 35 |
| Q1 2024 | 2,290 | −320 | −331 | −2.90 | … | Q1 2024, p. 36 |
| Q4 2023 | 1,938 | 484 | 247 | 2.20 | … | Q4 2023, p. 41 |
| Q3 2023 | 1,164 | 68 | 148 | 1.30 | … | Q3 2023, p. 40 |
| Q2 2023 | 2,372 | −96 | −563 | −5.00 | … | Q2 2023, p. 42 |
| Q1 2023 | 1,546 | 525 | 427 | 3.80 | … | Q1 2024, p. 36 |
Amounts in NOK million, EPS in NOK. Each quarter as first reported, as a backtest would have seen it. Adjusted EPS (without one-off items) is shown once the one-off items have been checked against the companies' own adjusted figures.
One-off items in the reports
- 2025-12-31 Recycling of accumulated OCI on sale of Finnmark, BC and Newfoundland: −184.5 NOK million (Q4 2025, p. 20)
- 2025-12-31 Fair value adjustment of biological assets (excluded from Operational EBIT): +38.3 NOK million (Q4 2025, p. 19)
- 2025-12-31 Reversal of write-down of intangible non-current assets (non-operational): +47.2 NOK million (Q4 2025, p. 19)
- 2025-12-31 Gain on sale of subsidiaries (Canada and Finnmark divestment), discontinued operations: +910.9 NOK million (Q4 2025, p. 30)
- 2025-09-30 Fair value adjustment of biological assets (gain), excluded from operational EBIT: +77.1 NOK million (Q3 2025, p. 31)
- 2025-09-30 Gain on sale of property, plant and equipment: +0.2 NOK million (Q3 2025, p. 26)
- 2025-09-30 Production fee, excluded from operational EBIT: −6.6 NOK million (Q3 2025, p. 31)
- 2025-06-30 Fair value adjustment of biological assets (unrealised), Q2 2025: −49.5 NOK million (Q2 2025, p. 22)
Found by AI and still being validated: hover for the report's own words.
Sign in for free to open each report on the page a figure comes from.
Extracted by an AI model from the reports and can be wrong. Not investment advice.
Key figures
| P/E | 2.3 |
| P/B | 0.6 |
| EV / EBITDA | 0.5 |
| Net debt / EBITDA | −3.0 |
| Return on equity | 24.6% |
| Profit margin | 30.0% |
| Beta 1Y | 0.27 |
| Revenue growth 1Y | +11.4% |
| Revenue CAGR 3Y | −19.8% |
| Earnings/share CAGR 3Y | −1.3% |
| ROE avg. 3Y | −9.1% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (NOK)
| 2026 | 35.64 |
| 2024 | 1.75 |
| 2023 | 4.50 |
| 2022 | 3.00 |
Not investment advice. Figures may contain errors from the data source.