Hafnia Limited HAFNI
Oslo Børs · Industrials · Marine Shipping
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for Hafnia
| USD million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 1,927 | 2,672 | 2,869 | 2,282 |
| EBITDA | 1,059 | 1,088 | 1,046 | 594 |
| Net income | 752 | 793 | 774 | 340 |
| Balance sheet | ||||
| Equity | 2,009 | 2,228 | 2,263 | 2,330 |
| Total debt | 1,775 | 1,292 | 1,122 | 1,123 |
| Cash | 174 | 142 | 195 | 104 |
| Net debt | 1,601 | 1,151 | 927 | 1,019 |
| Ratios and per share | ||||
| EBITDA margin | 54.9% | 40.7% | 36.5% | 26.0% |
| Profit margin | 39.0% | 29.7% | 27.0% | 14.9% |
| Return on equity | 37.4% | 35.6% | 34.2% | 14.6% |
| Earnings/share (USD) | 1.50 | 1.57 | 1.54 | 0.68 |
| Book value/share (USD) | 4.01 | 4.42 | 4.50 | 4.68 |
| Shares outstanding (M) | 501 | 504 | 503 | 498 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Quarterly figures from the reports
BetaFrom the company's own reports: 10 reports read by AI, every figure checked against the report's page and arithmetic.
Source: the Q2 and H1 2026 report, page 15, published 2026-08-28.
| Quarter | Revenue | Operating profit | Profit | EPS | Adj. EPS | Source |
|---|---|---|---|---|---|---|
| Q2 2026 | 506 | – | 278 | 0.56 | … | Q2 and H1 2026, p. 15 |
| Q1 2026 | 413 | – | 180 | – | … | Q2 and H1 2026, p. 10 |
| Q2 2025 | 347 | – | 75 | 0.15 | … | Q2 and H1 2025, p. 9 |
| Q1 2025 | 340 | – | 63 | – | … | Q2 and H1 2025, p. 8 |
| Q2 2024 | 563 | 0 | 259 | 0.51 | … | Q2 and H1 2024, p. 9 |
| Q1 2024 | 522 | – | 220 | – | … | Q2 and H1 2024, p. 8 |
| Q2 2023 | 0 | 0 | 0 | 0.42 | … | Q2 and H1 2023, p. 21 |
| Q2 2022 | 0 | 0 | 0 | 0.41 | … | Q2 and H1 2022, p. 20 |
| Q1 2022 | 0 | 0 | – | – | … | Q2 and H1 2022, p. 8 |
| Q2 2021 | 198 | −1 | 0 | −0.03 | … | Q2 and H1 2021, p. 19 |
| Q1 2021 | 179 | −2 | 0 | – | … | Q2 and H1 2021, p. 7 |
| Q3 2020 | 0 | 0 | 0 | 0.00 | … | Q3 2020, p. 21 |
Amounts in USD million, EPS in USD. Each quarter as first reported, as a backtest would have seen it. Adjusted EPS (without one-off items) is shown once the one-off items have been checked against the companies' own adjusted figures.
One-off items in the reports
- 2026-09-30 profit from sale of 50% stake in two MR vessels within the H&A Shipping joint venture: +13.3 USD million (Q2 and H1 2026, p. 2)
- 2026-06-30 reversal of impairment loss on trade receivables: +0.6 USD million (Q2 and H1 2026, p. 15)
- 2026-06-30 gain on disposal of assets: +39.3 USD million (Q2 and H1 2026, p. 15)
- 2026-06-30 gains on vessel sales: +39.3 USD million (Q2 and H1 2026, p. 2)
- 2025-06-30 one-off item: +0.2 USD million (Q2 and H1 2025, p. 2)
- 2024-06-30 (Loss)/gain on disposal of assets: −0.1 USD million (Q2 and H1 2024, p. 9)
- 2023-06-30 Gain on disposal of assets: +19.8 USD million (Q2 and H1 2023, p. 20)
- 2022-06-30 Gain on disposal of assets: +2.4 USD million (Q2 and H1 2023, p. 20)
Found by AI and still being validated: hover for the report's own words.
Sign in for free to open each report on the page a figure comes from.
Extracted by an AI model from the reports and can be wrong. Not investment advice.
Key figures
| P/E | 13.6 |
| P/B | 2.0 |
| EV / EBITDA | 9.5 |
| Net debt / EBITDA | 1.7 |
| Return on equity | 14.6% |
| Profit margin | 14.9% |
| Beta 1Y | 0.82 |
| Revenue growth 1Y | −20.5% |
| Revenue CAGR 3Y | +5.8% |
| Earnings/share CAGR 3Y | −23.1% |
| ROE avg. 3Y | 28.1% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (NOK)
| 2026 | 9.15 |
| 2025 | 3.79 |
| 2024 | 13.02 |
| 2023 | 10.22 |
| 2022 | 4.63 |
Not investment advice. Figures may contain errors from the data source.