Kid ASA KID
Oslo Børs · Consumer Cyclical · Specialty Retail
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for Kid
| NOK million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 3,178 | 3,414 | 3,785 | 3,945 |
| EBITDA | 714 | 884 | 1,065 | 932 |
| Net income | 249 | 314 | 399 | 229 |
| Balance sheet | ||||
| Equity | 1,273 | 1,315 | 1,538 | 1,452 |
| Total debt | 1,333 | 1,607 | 1,737 | 2,105 |
| Cash | 76 | 225 | 229 | 0 |
| Net debt | 1,257 | 1,381 | 1,509 | 2,105 |
| Ratios and per share | ||||
| EBITDA margin | 22.5% | 25.9% | 28.1% | 23.6% |
| Profit margin | 7.8% | 9.2% | 10.5% | 5.8% |
| Return on equity | 19.6% | 23.9% | 25.9% | 15.8% |
| Earnings/share (NOK) | 6.13 | 7.72 | 9.81 | 5.64 |
| Book value/share (NOK) | 31.33 | 32.36 | 37.85 | 35.72 |
| Shares outstanding (M) | 41 | 41 | 41 | 41 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Quarterly figures from the reports
BetaFrom the company's own reports: 23 reports read by AI, every figure checked against the report's page and arithmetic.
Source: the Q2 2026 report, page 14, published 2026-08-20.
| Quarter | Revenue | Operating profit | Profit | EPS | Adj. EPS | Source |
|---|---|---|---|---|---|---|
| Q2 2026 | 915 | 78 | 37 | 0.90 | … | Q2 2026, p. 14 |
| Q4 2025 | 1,452 | 304 | 222 | 5.47 | … | Q4 2025, p. 10 |
| Q2 2025 | 856 | 34 | −3 | −0.07 | … | Q2 2025, p. 3 |
| Q4 2024 | 1,404 | 344 | 289 | 7.11 | … | Q4 2025, p. 10 |
| Q2 2024 | 798 | 83 | 48 | 1.19 | … | Q2 2025, p. 3 |
| Q4 2021 | – | 287 | 219 | 5.39 | … | Q4 2021, p. 13 |
| Q2 2021 | 1 | 0 | 0 | 1.57 | … | Q2 2021, p. 12 |
| Q4 2020 | 1,097 | 283 | 210 | 5.16 | … | Q4 2020, p. 12 |
| Q2 2020 | 1 | 0 | 0 | 1.53 | … | Q2 2020, p. 13 |
| Q4 2019 | 990 | 217 | 170 | 4.19 | … | Q4 2020, p. 12 |
| Q2 2019 | 0 | 0 | 0 | 0.05 | … | Q2 2020, p. 13 |
| Q3 2018 | 368 | 70 | 51 | 1.26 | … | Q3 2018, p. 15 |
Amounts in NOK million, EPS in NOK. Each quarter as first reported, as a backtest would have seen it. Adjusted EPS (without one-off items) is shown once the one-off items have been checked against the companies' own adjusted figures.
One-off items in the reports
- 2025-12-31 Non-recurring operating expenses (other OPEX and rental costs) related to transition to new common warehouse, Q4 2025: −5.0 NOK million (Q4 2025, p. 4)
- 2025-06-30 Impairment of right-of-use asset for the Lier warehouse: −25.0 NOK million (Q4 2025, p. 15)
- 2025-06-30 non-recurring other operating expenses and rental costs: +9.0 NOK million (Q2 2025, p. 2)
- 2025-06-30 disagio: +8.8 NOK million (Q2 2025, p. 2)
- 2025-06-30 impairment of right-of-use asset: +25.0 NOK million (Q2 2025, p. 2)
- 2024-12-31 Gain from sale of Prognosgatan Fastighets AB (share of result from joint ventures) in prior-year quarter: +35.5 NOK million (Q4 2025, p. 5)
- 2024-06-30 one-off costs related to the move of the offices in Sweden last year: −3.7 NOK million (Q2 2024, p. 5)
- 2021-12-31 pay-out from the Swedish pensions association (FORA): +5.0 NOK million (Q4 2021, p. 6)
Found by AI and still being validated: hover for the report's own words.
Sign in for free to open each report on the page a figure comes from.
Extracted by an AI model from the reports and can be wrong. Not investment advice.
Key figures
| P/E | 25.9 |
| P/B | 4.1 |
| EV / EBITDA | 8.6 |
| Net debt / EBITDA | 2.3 |
| Return on equity | 15.8% |
| Profit margin | 5.8% |
| Beta 1Y | 0.00 |
| Revenue growth 1Y | +4.2% |
| Revenue CAGR 3Y | +7.5% |
| Earnings/share CAGR 3Y | −2.7% |
| ROE avg. 3Y | 21.9% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (NOK)
| 2026 | 2.50 |
| 2025 | 7.50 |
| 2024 | 6.50 |
| 2023 | 5.75 |
| 2022 | 6.50 |
| 2021 | 4.60 |
Not investment advice. Figures may contain errors from the data source.