Kongsberg Gruppen ASA KOG
Oslo Børs · Industrials · Aerospace & Defense
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for Kongsberg Gruppen
| NOK million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 31,803 | 40,617 | 24,648 | 31,562 |
| EBITDA | 5,090 | 6,451 | 5,375 | 7,812 |
| Net income | 2,773 | 3,712 | 5,126 | 7,953 |
| Balance sheet | ||||
| Equity | 13,535 | 15,968 | 18,677 | 22,579 |
| Total debt | 4,398 | 4,890 | 4,689 | 5,359 |
| Cash | 3,932 | 5,975 | 14,293 | 20,189 |
| Net debt | 466 | −1,085 | −9,604 | −14,830 |
| Ratios and per share | ||||
| EBITDA margin | 16.0% | 15.9% | 21.8% | 24.8% |
| Profit margin | 8.7% | 9.1% | 20.8% | 25.2% |
| Return on equity | 20.5% | 23.2% | 27.4% | 35.2% |
| Earnings/share (NOK) | 3.14 | 4.22 | 5.83 | 9.04 |
| Book value/share (NOK) | 15.33 | 18.16 | 21.24 | 25.67 |
| Shares outstanding (M) | 883 | 880 | 880 | 880 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Quarterly figures from the reports
BetaFrom the company's own reports: 12 reports read by AI, every figure checked against the report's page and arithmetic.
Source: the 2nd quarter / 1st half 2023 report, page 22, published 2023-07-12.
| Quarter | Revenue | Operating profit | Profit | EPS | Adj. EPS | Source |
|---|---|---|---|---|---|---|
| Q2 2023 | – | – | – | – | … | 2nd quarter / 1st half 2023, p. 22 |
| Q1 2023 | – | – | – | – | … | 2nd quarter / 1st half 2023, p. 22 |
| Q2 2022 | – | – | – | – | … | 2nd quarter / 1st half 2022, p. 21 |
| Q1 2022 | – | – | – | – | … | 2nd quarter / 1st half 2022, p. 21 |
| Q4 2021 | 8,107 | 844 | 689 | 3.86 | … | 4th quarter / Preliminary annual accounts 2021, p. 19 |
| Q3 2021 | 6,216 | 748 | 543 | 3.04 | … | 3rd quarter 2021, p. 19 |
| Q2 2021 | 6,762 | 697 | 522 | 2.95 | … | 2nd quarter / 1st half 2021, p. 19 |
| Q1 2021 | – | – | – | – | … | 1st quarter 2021, p. 24 |
| Q3 2020 | 5,802 | 595 | 434 | 2.41 | … | 3rd quarter 2021, p. 19 |
| Q2 2020 | 5,983 | 462 | 264 | 1.47 | … | 2nd quarter / 1st half 2020, p. 18 |
| Q1 2020 | – | – | – | – | … | 2nd quarter / 1st half 2020, p. 21 |
| Q4 2019 | 8,164 | 554 | 346 | 1.92 | … | 4th Quarter / Preliminary annual accounts 2019, p. 19 |
Amounts in NOK million, EPS in NOK. Each quarter as first reported, as a backtest would have seen it. Adjusted EPS (without one-off items) is shown once the one-off items have been checked against the companies' own adjusted figures.
One-off items in the reports
- 2023-06-30 sale of property: +135.0 NOK million (2nd quarter / 1st half 2023, p. 3)
- 2022-06-30 Change in the accrual of costs for share programs for employees: +26.0 NOK million (2nd quarter / 1st half 2022, p. 11)
- 2022-06-30 Changed accrual of share program for employees: +59.0 NOK million (2nd quarter / 1st half 2022, p. 3)
- 2022-03-31 Provision related to the sanctions against Russia: +69.0 NOK million (2nd quarter / 1st half 2022, p. 11)
- 2020-06-30 integration costs of NOK 18 million and restructuring costs of NOK 5 million linked to the ongoing integration and restructuring of Commercial Marine: +23.0 NOK million (2nd quarter / 1st half 2020, p. 6)
- 2020-03-31 Impairment of intangible assets: +45.0 NOK million (1st quarter 2021, p. 20)
- 2020-03-31 Impairment of property, plant and equipment: +52.0 NOK million (1st quarter 2021, p. 20)
- 2020-03-31 Earnings after tax from discontinued operations: +1,440.0 NOK million (1st quarter 2021, p. 6)
Found by AI and still being validated: hover for the report's own words.
Sign in for free to open each report on the page a figure comes from.
Extracted by an AI model from the reports and can be wrong. Not investment advice.
Key figures
| P/E | 37.1 |
| P/B | 13.1 |
| EV / EBITDA | 35.9 |
| Net debt / EBITDA | −1.9 |
| Return on equity | 35.2% |
| Profit margin | 25.2% |
| Beta 1Y | 1.64 |
| Revenue growth 1Y | +28.1% |
| Revenue CAGR 3Y | −0.3% |
| Earnings/share CAGR 3Y | +42.3% |
| ROE avg. 3Y | 28.6% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (NOK)
| 2026 | 5.70 |
| 2025 | 4.40 |
| 2024 | 2.80 |
| 2023 | 2.40 |
| 2022 | 3.06 |
Not investment advice. Figures may contain errors from the data source.