Måsøval AS MAS
Oslo Børs · Consumer Defensive · Farm Products
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for Måsøval
| NOK million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 1,899 | 2,400 | 2,234 | 2,346 |
| EBITDA | 1,060 | 511 | 380 | 201 |
| Net income | 429 | 178 | 166 | −73 |
| Balance sheet | ||||
| Equity | 1,953 | 1,756 | 1,865 | 1,792 |
| Total debt | 2,027 | 1,948 | 2,281 | 2,302 |
| Cash | 30 | −1 | 8 | 90 |
| Net debt | 1,998 | 1,949 | 2,273 | 2,212 |
| Ratios and per share | ||||
| EBITDA margin | 55.8% | 21.3% | 17.0% | 8.6% |
| Profit margin | 22.6% | 7.4% | 7.4% | −3.1% |
| Return on equity | 22.0% | 10.1% | 8.9% | −4.1% |
| Earnings/share (NOK) | 3.50 | 1.45 | 1.35 | −0.60 |
| Book value/share (NOK) | 15.94 | 14.33 | 15.23 | 14.63 |
| Shares outstanding (M) | 123 | 123 | 123 | 123 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Quarterly figures from the reports
BetaFrom the company's own reports: 12 reports read by AI, every figure checked against the report's page and arithmetic.
Source: the Q2 2026 report, page 19, published 2026-08-27.
| Quarter | Revenue | Operating profit | Profit | EPS | Adj. EPS | Source |
|---|---|---|---|---|---|---|
| Q2 2026 | 839 | −37 | −27 | −0.22 | … | Q2 2026, p. 19 |
| Q1 2026 | 510 | −54 | −50 | −0.41 | … | Q1 2026, p. 17 |
| Q4 2025 | 833 | −63 | −21 | −0.17 | … | Q4 2025, p. 15 |
| Q3 2025 | 580 | 5 | −34 | −0.28 | … | Q3 2025, p. 15 |
| Q2 2025 | 869 | 203 | 105 | 0.86 | … | Q2 2025, p. 15 |
| Q1 2025 | 681 | −200 | −128 | −1.05 | … | Q1 2025, p. 15 |
| Q4 2024 | 572 | 26 | −12 | −0.45 | … | Q4 2024, p. 11 |
| Q3 2024 | 530 | −139 | 8 | −0.47 | … | Q3 2024, p. 11 |
| Q2 2024 | 934 | 210 | 102 | 1.46 | … | Q2 2024, p. 20 |
| Q1 2024 | 402 | 99 | 34 | 0.32 | … | Q1 2024, p. 10 |
| Q4 2023 | 688 | −21 | −33 | 0.48 | … | Q4 2023, p. 18 |
| Q3 2023 | 670 | 136 | 52 | 0.19 | … | Q3 2023, p. 18 |
Amounts in NOK million, EPS in NOK. Each quarter as first reported, as a backtest would have seen it. Adjusted EPS (without one-off items) is shown once the one-off items have been checked against the companies' own adjusted figures.
One-off items in the reports
- 2026-06-30 Gain on sale of service vessel (Kaldvik contract): +32.0 NOK million (Q2 2026, p. 7)
- 2026-06-30 Net loss on sale of subsidiary PNS, including settlement of disputes: −19.6 NOK million (Q2 2026, p. 7)
- 2026-06-30 Net fair value adjustment of biological assets (biomass): −89.5 NOK million (Q2 2026, p. 7)
- 2026-06-30 Net non-recurring costs according to loan agreement (excluded from adjusted EBITDA): −1.0 NOK million (Q2 2026, p. 39)
- 2026-03-31 Production tax: −4.4 NOK million (Q1 2026, p. 17)
- 2026-03-31 Net fair value adjustment after tax excluded from adjusted EPS: −43.8 NOK million (Q1 2026, p. 34)
- 2026-03-31 Provision for unsettled customer claim: −2.2 NOK million (Q1 2026, p. 11)
- 2026-03-31 Net non-recurring costs according to loan agreement (added back in adjusted EBITDA): +1.0 NOK million (Q1 2026, p. 34)
Found by AI and still being validated: hover for the report's own words.
Sign in for free to open each report on the page a figure comes from.
Extracted by an AI model from the reports and can be wrong. Not investment advice.
Key figures
| P/E | – |
| P/B | 2.6 |
| EV / EBITDA | 34.5 |
| Net debt / EBITDA | 11.0 |
| Return on equity | −4.1% |
| Profit margin | −3.1% |
| Beta 1Y | −0.07 |
| Revenue growth 1Y | +5.0% |
| Revenue CAGR 3Y | +7.3% |
| ROE avg. 3Y | 5.0% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (NOK)
| 2024 | 0.50 |
| 2023 | 0.50 |
| 2022 | 1.00 |
Not investment advice. Figures may contain errors from the data source.