Mowi ASA MOWI
Oslo Børs · Consumer Defensive · Farm Products
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for Mowi
| EUR million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 4,907 | 5,478 | 5,566 | 5,689 |
| EBITDA | 1,440 | 1,416 | 1,223 | 1,416 |
| Net income | 782 | 444 | 468 | 718 |
| Balance sheet | ||||
| Equity | 3,508 | 3,593 | 3,839 | 4,371 |
| Total debt | 2,400 | 2,567 | 2,675 | 3,463 |
| Cash | 171 | 288 | 277 | 278 |
| Net debt | 2,229 | 2,278 | 2,398 | 3,185 |
| Ratios and per share | ||||
| EBITDA margin | 29.3% | 25.8% | 22.0% | 24.9% |
| Profit margin | 15.9% | 8.1% | 8.4% | 12.6% |
| Return on equity | 22.3% | 12.4% | 12.2% | 16.4% |
| Earnings/share (EUR) | 1.51 | 0.86 | 0.91 | 1.36 |
| Book value/share (EUR) | 6.78 | 6.95 | 7.42 | 8.29 |
| Shares outstanding (M) | 517 | 517 | 517 | 527 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Quarterly figures from the reports
BetaFrom the company's own reports: 47 reports read by AI, every figure checked against the report's page and arithmetic.
Source: the Q3 2026 report, page 24, published 2026-11-04.
| Quarter | Revenue | Operating profit | Profit | EPS | Adj. EPS | Source |
|---|---|---|---|---|---|---|
| Q3 2026 | 1,731 | 312 | 190 | 0.36 | … | Q3 2026, p. 24 |
| Q2 2026 | 1,598 | −72 | −164 | −0.31 | … | Q2 2026, p. 23 |
| Q1 2026 | 1,543 | 217 | 154 | 0.29 | … | Q1 2026, p. 23 |
| Q4 2025 | 1,584 | 665 | 537 | 1.02 | … | Q4 2025, p. 26 |
| Q3 2025 | 1,390 | 172 | 110 | 0.21 | … | Q3 2025, p. 23 |
| Q2 2025 | 1,393 | 82 | 46 | 0.09 | … | Q2 2025, p. 24 |
| Q1 2025 | 1,353 | 41 | 25 | 0.05 | … | Q1 2025, p. 24 |
| Q4 2024 | 1,500 | 356 | 216 | 0.42 | … | Q4 2024, p. 26 |
| Q3 2024 | 1,442 | 74 | 49 | 0.09 | … | Q3 2024, p. 24 |
| Q2 2024 | – | 90 | 36 | 0.07 | … | Q2 2024, p. 24 |
| Q1 2024 | 1,328 | 239 | 168 | 0.32 | … | Q1 2024, p. 24 |
| Q4 2023 | 1,426 | 232 | 171 | 0.34 | … | Q4 2023, p. 25 |
Amounts in EUR million, EPS in EUR. Each quarter as first reported, as a backtest would have seen it. Adjusted EPS (without one-off items) is shown once the one-off items have been checked against the companies' own adjusted figures.
One-off items in the reports
- 2026-09-30 Income from associated companies excluded from Operational EBIT: +0.6 EUR million (Q3 2026, p. 3)
- 2026-09-30 Restructuring costs (net gain) excluded from Operational EBIT: +0.4 EUR million (Q3 2026, p. 3)
- 2026-09-30 Change in unrealised margin (excluded from Operational EBIT): −14.7 EUR million (Q3 2026, p. 3)
- 2026-09-30 Gain/loss from derivatives (excluded from Operational EBIT): −2.5 EUR million (Q3 2026, p. 3)
- 2026-09-30 Fair value adjustment of biomass (excluded from Operational EBIT): +102.6 EUR million (Q3 2026, p. 3)
- 2026-09-30 Production/license/sales taxes excluded from Operational EBIT: −20.5 EUR million (Q3 2026, p. 3)
- 2026-09-30 Other non-operational items excluded from Operational EBIT: −10.0 EUR million (Q3 2026, p. 3)
- 2026-09-30 Impairment losses & write-downs in the income statement (includes held-for-sale assets): −81.0 EUR million (Q3 2026, p. 24)
Found by AI and still being validated: hover for the report's own words.
Sign in for free to open each report on the page a figure comes from.
Extracted by an AI model from the reports and can be wrong. Not investment advice.
Key figures
| P/E | 15.2 |
| P/B | 2.5 |
| EV / EBITDA | 9.9 |
| Net debt / EBITDA | 2.2 |
| Return on equity | 16.4% |
| Profit margin | 12.6% |
| Beta 1Y | 0.26 |
| Revenue growth 1Y | +2.2% |
| Revenue CAGR 3Y | +5.0% |
| Earnings/share CAGR 3Y | −3.5% |
| ROE avg. 3Y | 13.7% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (NOK)
| 2026 | 6.10 |
| 2025 | 6.65 |
| 2024 | 6.60 |
| 2023 | 7.20 |
| 2022 | 7.35 |
| 2021 | 1.40 |
Not investment advice. Figures may contain errors from the data source.