Multiconsult ASA MULTI
Oslo Børs · Industrials · Engineering & Construction
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for Multiconsult
| NOK million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 4,868 | 5,626 | 6,349 | 6,625 |
| EBITDA | 637 | 703 | 834 | 655 |
| Net income | 303 | 318 | 416 | 253 |
| Balance sheet | ||||
| Equity | 992 | 1,035 | 1,237 | 1,187 |
| Total debt | 765 | 1,250 | 1,003 | 1,539 |
| Cash | 115 | 271 | 163 | 101 |
| Net debt | 651 | 979 | 840 | 1,438 |
| Ratios and per share | ||||
| EBITDA margin | 13.1% | 12.5% | 13.1% | 9.9% |
| Profit margin | 6.2% | 5.7% | 6.6% | 3.8% |
| Return on equity | 30.5% | 30.7% | 33.7% | 21.3% |
| Earnings/share (NOK) | 11.02 | 11.51 | 15.07 | 9.18 |
| Book value/share (NOK) | 36.08 | 37.44 | 44.74 | 43.07 |
| Shares outstanding (M) | 28 | 28 | 28 | 28 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Quarterly figures from the reports
BetaFrom the company's own reports: 45 reports read by AI, every figure checked against the report's page and arithmetic.
Source: the Q3 2026 report, page 5, published 2026-11-03.
| Quarter | Revenue | Operating profit | Profit | EPS | Adj. EPS | Source |
|---|---|---|---|---|---|---|
| Q3 2026 | 1,424 | 4 | −21 | −0.74 | … | Q3 2026, p. 5 |
| Q2 2026 | 41,527 | 106 | 89 | 3.23 | … | Q2 & H1 2026, p. 34 |
| Q1 2026 | – | 158 | 110 | 3.99 | … | Q1 2026, p. 30 |
| Q4 2025 | 1,522 | 73 | 40 | 1.48 | … | Q4 2025, p. 21 |
| Q3 2025 | 1,196 | 461 | 38 | 1.41 | … | Q3 2025, p. 29 |
| Q2 2025 | 1,416 | 466 | 40 | 1.45 | … | Q2 & H1 2025, p. 31 |
| Q1 2025 | 1,523 | 189 | 134 | 4.86 | … | first quarter 2025, p. 1 |
| Q4 2024 | 1,443 | 96 | 90 | 3.28 | … | Q4 2024, p. 19 |
| Q3 2024 | 0 | 0 | 0 | 2.95 | … | Q3 2024, p. 24 |
| Q2 2024 | 0 | 0 | 0 | 5.36 | … | Q2 2024, p. 24 |
| Q1 2024 | 1 | 0 | 0 | 3.52 | … | Q1 2024, p. 16 |
| Q4 2023 | 1,362 | 114 | 113 | 4.10 | … | Q4 2023, p. 12 |
Amounts in NOK million, EPS in NOK. Each quarter as first reported, as a backtest would have seen it. Adjusted EPS (without one-off items) is shown once the one-off items have been checked against the companies' own adjusted figures.
One-off items in the reports
- 2026-09-30 Restructuring costs related to measures to improve profitability, not adjusted for in EBITA adjusted: −8.4 NOK million (Q3 2026, p. 7)
- 2026-09-30 Transaction and restructuring costs related to the proposed merger with Rejlers, excluded from EBITA adjusted: −38.3 NOK million (Q3 2026, p. 4)
- 2026-09-30 Internal resources (write-downs) and legal expenses related to the Sotra Link project, excluded from EBITA adjusted: −0.4 NOK million (Q3 2026, p. 5)
- 2026-06-30 settlement payment received to date and the legal outcome achieved so far in relation to the Sotra Link project: +14.9 NOK million (Q2 & H1 2026, p. 2)
- 2026-06-30 non-recurring restructuring costs related to measures to improve profitability: +5.2 NOK million (Q2 & H1 2026, p. 7)
- 2026-03-31 Legal expenses related to the Sotra-project: +213.0 NOK million (Q1 2026, p. 33)
- 2026-03-31 Cost of internal resources (write-downs) related to the Sotra-project: +208.0 NOK million (Q1 2026, p. 33)
- 2026-03-31 legal expenses and cost of internal resources (write-downs), related to the Sotra project: +0.4 NOK million (Q1 2026, p. 4)
Found by AI and still being validated: hover for the report's own words.
Sign in for free to open each report on the page a figure comes from.
Extracted by an AI model from the reports and can be wrong. Not investment advice.
Key figures
| P/E | 14.2 |
| P/B | 3.0 |
| EV / EBITDA | 7.7 |
| Net debt / EBITDA | 2.2 |
| Return on equity | 21.3% |
| Profit margin | 3.8% |
| Beta 1Y | 0.26 |
| Revenue growth 1Y | +4.3% |
| Revenue CAGR 3Y | +10.8% |
| Earnings/share CAGR 3Y | −5.9% |
| ROE avg. 3Y | 28.6% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (NOK)
| 2026 | 5.00 |
| 2025 | 10.00 |
| 2024 | 8.00 |
| 2023 | 9.00 |
| 2022 | 6.00 |
Not investment advice. Figures may contain errors from the data source.