Norsk Hydro ASA NHY
Oslo Børs · Basic Materials · Aluminum
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for Norsk Hydro
| NOK million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 207,929 | 193,619 | 203,635 | 207,971 |
| EBITDA | 42,218 | 18,274 | 22,188 | 26,658 |
| Net income | 24,154 | 3,583 | 5,790 | 6,717 |
| Balance sheet | ||||
| Equity | 102,455 | 100,579 | 101,461 | 99,843 |
| Total debt | 32,774 | 36,088 | 34,749 | 36,574 |
| Cash | 29,805 | 24,618 | 15,049 | 16,085 |
| Net debt | 2,969 | 11,470 | 19,700 | 20,489 |
| Ratios and per share | ||||
| EBITDA margin | 20.3% | 9.4% | 10.9% | 12.8% |
| Profit margin | 11.6% | 1.9% | 2.8% | 3.2% |
| Return on equity | 23.6% | 3.6% | 5.7% | 6.7% |
| Earnings/share (NOK) | 11.83 | 1.78 | 2.93 | 3.42 |
| Book value/share (NOK) | 50.16 | 49.99 | 51.33 | 50.80 |
| Shares outstanding (M) | 2,042 | 2,012 | 1,977 | 1,965 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Quarterly figures from the reports
BetaFrom the company's own reports: 12 reports read by AI, every figure checked against the report's page and arithmetic.
Source: the First Quarter 2026 report, page 21, published 2026-04-29.
| Quarter | Revenue | Operating profit | Profit | EPS | Adj. EPS | Source |
|---|---|---|---|---|---|---|
| Q1 2026 | 50,388 | 4,396 | 4,236 | 2.16 | … | First Quarter 2026, p. 21 |
| Q4 2025 | 47,215 | −1,480 | −2,156 | −1.20 | … | First Quarter 2026, p. 21 |
| Q3 2025 | 50,546 | 3,491 | 2,149 | 1.12 | … | Third quarter 2025, p. 5 |
| Q2 2025 | 53,116 | 4,375 | 2,450 | 1.04 | … | Third quarter 2025, p. 5 |
| Q1 2025 | 57,094 | 8,016 | 4,834 | 2.45 | … | First Quarter 2026, p. 21 |
| Q4 2024 | 55,057 | 6,375 | 1,782 | 0.96 | … | Third quarter 2025, p. 5 |
| Q3 2024 | 50,089 | 3,488 | 1,409 | 0.40 | … | Third quarter 2024, p. 2 |
| Q2 2024 | 50,944 | 3,557 | 1,421 | 1.07 | … | Second quarter 2024, p. 2 |
| Q1 2024 | 47,545 | 3,066 | 428 | 0.47 | … | Second quarter 2024, p. 2 |
| Q4 2023 | 46,754 | −2,257 | −2,772 | −1.24 | … | Second quarter 2024, p. 2 |
| Q3 2023 | 44,702 | −323 | −625 | −0.18 | … | Third quarter 2023, p. 20 |
| Q2 2023 | 53,630 | 7,939 | 5,056 | 2.56 | … | Second quarter 2024, p. 2 |
Amounts in NOK million, EPS in NOK. Each quarter as first reported, as a backtest would have seen it. Adjusted EPS (without one-off items) is shown once the one-off items have been checked against the companies' own adjusted figures.
One-off items in the reports
- 2026-03-31 Unrealized derivative (gain) loss LME related contracts: +1,675.0 NOK million (First Quarter 2026, p. 6)
- 2026-03-31 Unrealized derivative (gain) loss power and raw material contracts: −195.0 NOK million (First Quarter 2026, p. 6)
- 2026-03-31 Significant rationalization charges and closure costs: +167.0 NOK million (First Quarter 2026, p. 6)
- 2026-03-31 Impairment charges equity accounted investments: +42.0 NOK million (First Quarter 2026, p. 6)
- 2026-03-31 Transaction related (gain) loss: −128.0 NOK million (First Quarter 2026, p. 6)
- 2026-03-31 Net foreign exchange (gain) loss: +12.0 NOK million (First Quarter 2026, p. 6)
- 2026-03-31 Impairment charges: +106.0 NOK million (First Quarter 2026, p. 6)
- 2025-09-30 Unrealized derivative effects on LME related contracts: +197.0 NOK million (Third quarter 2025, p. 6)
Found by AI and still being validated: hover for the report's own words.
Sign in for free to open each report on the page a figure comes from.
Extracted by an AI model from the reports and can be wrong. Not investment advice.
Key figures
| P/E | 20.0 |
| P/B | 1.3 |
| EV / EBITDA | 5.8 |
| Net debt / EBITDA | 0.8 |
| Return on equity | 6.7% |
| Profit margin | 3.2% |
| Beta 1Y | 1.15 |
| Revenue growth 1Y | +2.1% |
| Revenue CAGR 3Y | +0.0% |
| Earnings/share CAGR 3Y | −33.9% |
| ROE avg. 3Y | 5.3% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (NOK)
| 2026 | 3.00 |
| 2025 | 2.25 |
| 2024 | 2.50 |
| 2023 | 5.65 |
| 2022 | 6.85 |
Not investment advice. Figures may contain errors from the data source.