Norconsult ASA NORCO
Oslo Børs · Industrials · Engineering & Construction
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for Norconsult
| NOK million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 8,423 | 9,567 | 10,414 | 11,399 |
| EBITDA | 1,049 | 1,176 | 1,106 | 1,476 |
| Net income | 454 | 516 | 496 | 651 |
| Balance sheet | ||||
| Equity | 2,256 | 2,065 | 2,532 | 3,114 |
| Total debt | 1,578 | 1,619 | 1,633 | 3,012 |
| Cash | 960 | 535 | 1,173 | 1,220 |
| Net debt | 618 | 1,084 | 460 | 1,792 |
| Ratios and per share | ||||
| EBITDA margin | 12.5% | 12.3% | 10.6% | 12.9% |
| Profit margin | 5.4% | 5.4% | 4.8% | 5.7% |
| Return on equity | 20.1% | 25.0% | 19.6% | 20.9% |
| Earnings/share (NOK) | 1.59 | 1.81 | 1.65 | 2.10 |
| Book value/share (NOK) | 7.90 | 7.23 | 8.40 | 10.04 |
| Shares outstanding (M) | 286 | 286 | 301 | 310 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Quarterly figures from the reports
BetaFrom the company's own reports: 13 reports read by AI, every figure checked against the report's page and arithmetic.
Source: the Q3 2026 report, page 18, published 2026-11-03.
| Quarter | Revenue | Operating profit | Profit | EPS | Adj. EPS | Source |
|---|---|---|---|---|---|---|
| Q3 2026 | 2,648 | 184 | 118 | 0.38 | … | Q3 2026, p. 18 |
| Q2 2026 | 3,255 | 189 | 132 | 0.43 | … | Q2 and H1 2026, p. 19 |
| Q1 2026 | 3,420 | 290 | 193 | 0.62 | … | Q1 2026, p. 17 |
| Q4 2025 | 3,206 | 202 | 149 | 0.48 | … | Q4 and FY 2025, p. 18 |
| Q3 2025 | 2,467 | 189 | 132 | 0.43 | … | Q3 and YTD 2025, p. 22 |
| Q2 2025 | 2,783 | 136 | 113 | 0.37 | … | Q2 and H1 2026, p. 19 |
| Q1 2025 | 2,943 | 329 | 257 | 0.85 | … | Q1 2025, p. 11 |
| Q4 2024 | 2,877 | 179 | 202 | 0.68 | … | Q4 and FY 2024, p. 12 |
| Q3 2024 | 2,196 | 74 | 51 | 0.18 | … | Q3 2024, p. 12 |
| Q2 2024 | 2,710 | 171 | 139 | 0.48 | … | Q2 and first half year 2024, p. 12 |
| Q1 2024 | 2,631 | 145 | 103 | 0.36 | … | Q1 2024, p. 11 |
| Q4 2023 | 2,684 | 98 | 74 | 0.26 | … | Q4 and FY 2023, p. 20 |
Amounts in NOK million, EPS in NOK. Each quarter as first reported, as a backtest would have seen it. Adjusted EPS (without one-off items) is shown once the one-off items have been checked against the companies' own adjusted figures.
One-off items in the reports
- 2026-09-30 ERP costs, adjusting item to EBITA (YTD Q3 2026, as shown in the adjustment table): −84.0 NOK million (Q3 2026, p. 36)
- 2026-09-30 External project costs for implementation of a cloud-based ERP system in Norway, excluded from adjusted EBITA (YTD Q3 2026): −87.0 NOK million (Q3 2026, p. 7)
- 2026-09-30 External project costs for implementation of a cloud-based ERP system in Norway, excluded from adjusted EBITA (Q3 2026): −30.0 NOK million (Q3 2026, p. 6)
- 2026-06-30 ERP costs adjusting item to EBITA and EBITDA (table): −38.0 NOK million (Q2 and H1 2026, p. 36)
- 2026-06-30 Cloud-based ERP implementation external project costs, excluded from adjusted EBITA: −40.0 NOK million (Q2 and H1 2026, p. 6)
- 2026-03-31 ERP costs (external costs excluded from adjusted EBITA): −17.0 NOK million (Q1 2026, p. 6)
- 2025-12-31 External ERP project costs excluded from adjusted EBITA: −18.0 NOK million (Q4 and FY 2025, p. 6)
- 2025-12-31 Acquisition-related transaction costs excluded from adjusted EBITA: −7.0 NOK million (Q4 and FY 2025, p. 6)
Found by AI and still being validated: hover for the report's own words.
Sign in for free to open each report on the page a figure comes from.
Extracted by an AI model from the reports and can be wrong. Not investment advice.
Key figures
| P/E | 17.0 |
| P/B | 3.6 |
| EV / EBITDA | 8.7 |
| Net debt / EBITDA | 1.2 |
| Return on equity | 20.9% |
| Profit margin | 5.7% |
| Beta 1Y | 0.14 |
| Revenue growth 1Y | +9.5% |
| Revenue CAGR 3Y | +10.6% |
| Earnings/share CAGR 3Y | +9.7% |
| ROE avg. 3Y | 21.8% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (NOK)
| 2026 | 1.80 |
| 2025 | 1.70 |
| 2024 | 1.20 |
Not investment advice. Figures may contain errors from the data source.