Panoro Energy ASA PEN
Oslo Børs · Energy · Oil & Gas E&P
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for Panoro Energy
| USD million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 189 | 227 | 285 | 217 |
| EBITDA | 105 | 126 | 149 | 72 |
| Net income | 20 | 33 | 61 | −13 |
| Balance sheet | ||||
| Equity | 207 | 236 | 274 | 223 |
| Total debt | 80 | 69 | 146 | 147 |
| Cash | 33 | 28 | 73 | 77 |
| Net debt | 47 | 42 | 73 | 70 |
| Ratios and per share | ||||
| EBITDA margin | 55.7% | 55.2% | 52.3% | 33.3% |
| Profit margin | 10.5% | 14.7% | 21.3% | −6.0% |
| Return on equity | 9.6% | 14.1% | 22.1% | −5.9% |
| Earnings/share (USD) | 0.17 | 0.29 | 0.53 | −0.12 |
| Book value/share (USD) | 1.82 | 2.02 | 2.37 | 1.99 |
| Shares outstanding (M) | 114 | 117 | 115 | 112 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Quarterly figures from the reports
BetaFrom the company's own reports: 12 reports read by AI, every figure checked against the report's page and arithmetic.
Source: the H1 2026 report, page 9, published 2026-08-20.
| Quarter | Revenue | Operating profit | Profit | EPS | Adj. EPS | Source |
|---|---|---|---|---|---|---|
| Q2 2026 | 0 | 0 | 0 | −0.06 | … | H1 2026, p. 9 |
| Q1 2026 | 0 | 0 | 0 | −0.37 | … | H1 2026, p. 9 |
| Q2 2025 | 0 | 0 | 0 | 0.10 | … | H1 2025, p. 8 |
| Q1 2025 | 0 | 0 | 0 | −0.11 | … | H1 2025, p. 8 |
| Q2 2024 | 0 | 0 | 0 | 0.10 | … | H1 2024, p. 9 |
| Q1 2024 | 0 | 0 | 0 | 0.10 | … | H1 2024, p. 9 |
| Q2 2023 | 0 | 0 | 0 | −0.12 | … | H1 2023, p. 8 |
| Q1 2023 | 0 | 0 | 0 | 0.13 | … | H1 2023, p. 8 |
| Q3 2022 | 0 | 0 | 0 | 0.31 | … | Q3 2022, p. 6 |
| Q2 2022 | 0 | 0 | 0 | −0.11 | … | H1 2022, p. 8 |
| Q1 2022 | 0 | 0 | 0 | −0.08 | … | Q1 2022, p. 5 |
| Q4 2021 | 0 | 0 | 0 | 0.13 | … | Q1 2022, p. 5 |
Amounts in USD million, EPS in USD. Each quarter as first reported, as a backtest would have seen it. Adjusted EPS (without one-off items) is shown once the one-off items have been checked against the companies' own adjusted figures.
One-off items in the reports
- 2026-06-30 Unrealised gain on commodity hedges, Q2 2026: +25.5 USD million (H1 2026, p. 9)
- 2026-06-30 Share based payments, Q2 2026 (excluded from underlying operating profit): −0.3 USD million (H1 2026, p. 9)
- 2026-06-30 Non-recurring items, Q2 2026 (cost): −0.9 USD million (H1 2026, p. 9)
- 2026-06-30 Impairment and exploration costs written off, Q2 2026: −0.2 USD million (H1 2026, p. 9)
- 2026-03-31 Non-recurring items, Q1 2026 (cost): −0.2 USD million (H1 2026, p. 9)
- 2026-03-31 Unrealised loss on commodity hedges, Q1 2026: −22.9 USD million (H1 2026, p. 9)
- 2026-03-31 Share based payments, Q1 2026 (excluded from underlying operating profit): −0.5 USD million (H1 2026, p. 9)
- 2026-03-31 Impairment and exploration costs written off, Q1 2026: −3.2 USD million (H1 2026, p. 9)
Found by AI and still being validated: hover for the report's own words.
Sign in for free to open each report on the page a figure comes from.
Extracted by an AI model from the reports and can be wrong. Not investment advice.
Key figures
| P/E | – |
| P/B | 1.6 |
| EV / EBITDA | 5.8 |
| Net debt / EBITDA | 1.0 |
| Return on equity | −5.9% |
| Profit margin | −6.0% |
| Beta 1Y | 1.95 |
| Revenue growth 1Y | −23.9% |
| Revenue CAGR 3Y | +4.7% |
| ROE avg. 3Y | 10.1% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (NOK)
| 2026 | 1.19 |
| 2025 | 2.78 |
| 2024 | 1.71 |
| 2023 | 1.21 |
Not investment advice. Figures may contain errors from the data source.