Pexip Holding ASA PEXIP
Oslo Børs · Technology · Software - Application
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for Pexip Holding
| USD million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 88 | 98 | 99 | 122 |
| EBITDA | −20 | 14 | 22 | 32 |
| Net income | −27 | −8 | 10 | 21 |
| Balance sheet | ||||
| Equity | 163 | 153 | 142 | 150 |
| Total debt | 9 | 5 | 6 | 5 |
| Cash | 42 | 51 | 37 | 38 |
| Net debt | −33 | −46 | −32 | −33 |
| Ratios and per share | ||||
| EBITDA margin | −22.8% | 13.9% | 22.2% | 26.0% |
| Profit margin | −30.2% | −8.0% | 10.5% | 16.9% |
| Return on equity | −16.4% | −5.1% | 7.3% | 13.8% |
| Earnings/share (USD) | −0.26 | −0.08 | 0.10 | 0.20 |
| Book value/share (USD) | 1.61 | 1.50 | 1.39 | 1.47 |
| Shares outstanding (M) | 101 | 102 | 102 | 102 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Quarterly figures from the reports
BetaFrom the company's own reports: 13 reports read by AI, every figure checked against the report's page and arithmetic.
Source: the Q3 2026 report, page 9, published 2026-11-05.
| Quarter | Revenue | Operating profit | Profit | EPS | Adj. EPS | Source |
|---|---|---|---|---|---|---|
| Q3 2026 | 33 | 8 | 6 | 0.05 | … | Q3 2026, p. 9 |
| Q2 2026 | 32 | 6 | 5 | 0.05 | … | Q2 & First Half 2026, p. 8 |
| Q1 2026 | 41 | 18 | 13 | 0.13 | … | Q1 2026, p. 8 |
| Q4 2025 | 334 | 79 | 102 | 1.00 | … | Q4 2025, p. 8 |
| Q3 2025 | 266 | 33 | 26 | 0.25 | … | Q3 2025, p. 8 |
| Q2 2025 | 281 | 45 | 44 | 0.42 | … | Q2 & First Half 2025, p. 9 |
| Q1 2025 | 348 | 101 | 66 | 0.65 | … | Q1 2025, p. 8 |
| Q4 2024 | 332 | 62 | 60 | 0.59 | … | Q4 2024, p. 9 |
| Q3 2024 | 228 | −4 | 6 | 0.06 | … | Q3 2024, p. 8 |
| Q2 2024 | 266 | 13 | 7 | 0.07 | … | Q2 and First Half 2024, p. 8 |
| Q1 2024 | 292 | 38 | 45 | 0.45 | … | Q1 2024, p. 7 |
| Q4 2023 | 285 | −45 | −59 | −0.58 | … | Q4 2023, p. 7 |
Amounts in USD million, EPS in USD. Each quarter as first reported, as a backtest would have seen it. Adjusted EPS (without one-off items) is shown once the one-off items have been checked against the companies' own adjusted figures.
One-off items in the reports
- 2026-09-30 Other gains and losses excluded from adjusted EBITDA (Q3 2026): +0.0 USD million (Q3 2026, p. 17)
- 2026-06-30 Other gains and losses (excluded from adjusted EBITDA), Q2 2026 gain: +0.0 USD million (Q2 & First Half 2026, p. 8)
- 2026-03-31 Other gains and losses (gain), excluded from EBITDA excluding other gains and losses: +0.5 USD million (Q1 2026, p. 8)
- 2025-12-31 Other gains and losses, primarily related to restructuring (excluded from adjusted EBITDA): −2.3 USD million (Q4 2025, p. 3)
- 2025-09-30 Other gains and losses excluded from adjusted EBITDA (Q3 2025): −0.5 USD million (Q3 2026, p. 17)
- 2025-09-30 Other gains and losses, primarily related to restructuring (Q3 2025): −4.8 USD million (Q3 2025, p. 4)
- 2025-06-30 One-time rebates received in Q2 2025 (cost of sale), amount not stated: +0.0 USD million (Q3 2026, p. 5)
- 2025-06-30 Other gains and losses, a loss related to restructuring, excluded from adjusted EBITDA: −0.8 USD million (Q2 & First Half 2025, p. 4)
Found by AI and still being validated: hover for the report's own words.
Sign in for free to open each report on the page a figure comes from.
Extracted by an AI model from the reports and can be wrong. Not investment advice.
Key figures
| P/E | 34.5 |
| P/B | 4.7 |
| EV / EBITDA | 21.4 |
| Net debt / EBITDA | −1.0 |
| Return on equity | 13.8% |
| Profit margin | 16.9% |
| Beta 1Y | 0.34 |
| Revenue growth 1Y | +23.8% |
| Revenue CAGR 3Y | +11.4% |
| ROE avg. 3Y | 5.3% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (NOK)
| 2026 | 4.00 |
| 2025 | 2.50 |
| 2024 | 1.10 |
Not investment advice. Figures may contain errors from the data source.