Salmon Evolution ASA SALME
Oslo Børs · Consumer Defensive · Farm Products
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for Salmon Evolution
| NOK million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 46 | 153 | 468 | 325 |
| EBITDA | −24 | −65 | 82 | −58 |
| Net income | −33 | −146 | −47 | −172 |
| Balance sheet | ||||
| Equity | 1,564 | 1,921 | 2,223 | 2,063 |
| Total debt | 582 | 686 | 743 | 1,921 |
| Cash | 276 | 383 | 426 | 159 |
| Net debt | 306 | 303 | 317 | 1,761 |
| Ratios and per share | ||||
| EBITDA margin | −51.0% | −42.5% | 17.5% | −17.8% |
| Profit margin | −71.0% | −95.1% | −10.1% | −52.8% |
| Return on equity | −2.1% | −7.6% | −2.1% | −8.3% |
| Earnings/share (NOK) | −0.09 | −0.35 | −0.10 | −0.37 |
| Book value/share (NOK) | 4.52 | 4.64 | 4.81 | 4.46 |
| Shares outstanding (M) | 346 | 414 | 463 | 463 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Quarterly figures from the reports
BetaFrom the company's own reports: 12 reports read by AI, every figure checked against the report's page and arithmetic.
Source: the Q2 2026 report, page 19, published 2026-08-18.
| Quarter | Revenue | Operating profit | Profit | EPS | Adj. EPS | Source |
|---|---|---|---|---|---|---|
| Q2 2026 | 67 | −37 | −43 | −0.08 | … | Q2 2026, p. 19 |
| Q1 2026 | 152 | −38 | −38 | −0.08 | … | Q1 2026, p. 20 |
| Q4 2025 | 99 | −7 | 1 | 0.00 | … | Q4 2025, p. 18 |
| Q3 2025 | 86 | −36 | −46 | −0.10 | … | Q3 2025, p. 19 |
| Q2 2025 | 91 | −56 | −72 | −0.16 | … | Q2 2025, p. 19 |
| Q1 2025 | 50 | −45 | −52 | −0.11 | … | Q1 2025, p. 17 |
| Q4 2024 | 150 | −22 | −27 | 0.00 | … | Q4 2024, p. 23 |
| Q3 2024 | 51 | −14 | −26 | −0.06 | … | Q3 2024, p. 23 |
| Q2 2024 | 170 | 14 | 6 | 0.01 | … | Q2 2024, p. 22 |
| Q1 2024 | 100 | 7 | −1 | 0.00 | … | Q1 2025, p. 17 |
| Q4 2023 | 89 | −36 | −51 | −0.12 | … | Q4 2023, p. 21 |
| Q3 2023 | 16 | −26 | −36 | −0.09 | … | Q3 2024, p. 23 |
Amounts in NOK million, EPS in NOK. Each quarter as first reported, as a backtest would have seen it. Adjusted EPS (without one-off items) is shown once the one-off items have been checked against the companies' own adjusted figures.
One-off items in the reports
- 2026-06-30 Fair value adjustment of biomass (unrealised), Q2 2026: −5.5 NOK million (Q2 2026, p. 14)
- 2026-03-31 Fair value adjustment of biomass, Q1 2026 (excluded from operational EBITDA and EBIT): −26.9 NOK million (Q1 2026, p. 15)
- 2025-12-31 Lower depreciation from change in useful life estimates for certain equipment at Dale smolt facility, described as a one-off implementation effect: +3.8 NOK million (Q4 2025, p. 13)
- 2025-12-31 Fair value adjustment of biomass, excluded from operational EBIT: +18.2 NOK million (Q4 2025, p. 13)
- 2025-09-30 Fair value adjustment of biomass (unrealised gain, below operational EBIT): +25.7 NOK million (Q3 2025, p. 13)
- 2025-06-30 Fair value adjustment of biomass, Q2 2025: −9.0 NOK million (Q2 2025, p. 19)
- 2025-03-31 Fair value adjustment of biomass, Q1 2025: −19.3 NOK million (Q1 2025, p. 17)
- 2024-12-31 Fair value adjustment of biomass, Q4 2024 (booked below Operational EBIT): −10.5 NOK million (Q4 2024, p. 23)
Found by AI and still being validated: hover for the report's own words.
Sign in for free to open each report on the page a figure comes from.
Extracted by an AI model from the reports and can be wrong. Not investment advice.
Key figures
| P/E | – |
| P/B | 0.5 |
| EV / EBITDA | – |
| Net debt / EBITDA | – |
| Return on equity | −8.3% |
| Profit margin | −52.8% |
| Beta 1Y | 0.42 |
| Revenue growth 1Y | −30.5% |
| Revenue CAGR 3Y | +91.8% |
| ROE avg. 3Y | −6.0% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (NOK)
No dividends paid in the last five years.
Not investment advice. Figures may contain errors from the data source.