Sats ASA SATS
Oslo Børs · Consumer Cyclical · Leisure
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for Sats
| NOK million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 4,082 | 4,734 | 5,064 | 5,509 |
| EBITDA | 1,159 | 1,885 | 1,966 | 2,144 |
| Net income | −246 | 224 | 326 | 474 |
| Balance sheet | ||||
| Equity | 859 | 1,019 | 1,344 | 1,455 |
| Total debt | 6,524 | 6,676 | 6,501 | 6,665 |
| Cash | 323 | 259 | 348 | 486 |
| Net debt | 6,201 | 6,417 | 6,153 | 6,179 |
| Ratios and per share | ||||
| EBITDA margin | 28.4% | 39.8% | 38.8% | 38.9% |
| Profit margin | −6.0% | 4.7% | 6.4% | 8.6% |
| Return on equity | −28.6% | 22.0% | 24.3% | 32.6% |
| Earnings/share (NOK) | −1.21 | 1.10 | 1.59 | 2.38 |
| Book value/share (NOK) | 4.24 | 4.99 | 6.57 | 7.31 |
| Shares outstanding (M) | 203 | 204 | 204 | 199 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Quarterly figures from the reports
BetaFrom the company's own reports: 11 reports read by AI, every figure checked against the report's page and arithmetic.
Source: the Q3 2026 report, page 11, published 2026-10-27.
| Quarter | Revenue | Operating profit | Profit | EPS | Adj. EPS | Source |
|---|---|---|---|---|---|---|
| Q3 2026 | 1,324 | 241 | 133 | 0.69 | … | Q3 2026, p. 11 |
| Q2 2026 | 1,442 | 318 | 196 | 1.00 | … | Q2 2026, p. 20 |
| Q1 2026 | 1,483 | 220 | 106 | 0.53 | … | Q1 2026, p. 11 |
| Q4 2025 | 1,428 | 228 | 121 | 0.61 | … | Q4 2025, p. 20 |
| Q3 2025 | 1,293 | 198 | 98 | 0.48 | … | Q3 2025, p. 20 |
| Q2 2025 | 1,393 | 274 | 162 | 0.80 | … | Q2 2025, p. 4 |
| Q1 2025 | 1,395 | 192 | 94 | 0.46 | … | Q1 2025, p. 20 |
| Q4 2024 | 1,311 | 181 | 76 | 0.37 | … | Q4 2024, p. 4 |
| Q3 2024 | 1,194 | 175 | 71 | 0.35 | … | Q3 2024, p. 4 |
| Q2 2024 | 1,266 | 216 | 103 | 0.50 | … | Q2 2025, p. 4 |
| Q1 2024 | 1,294 | 172 | 77 | 0.38 | … | Q1 2024, p. 20 |
| Q4 2023 | 1,227 | 123 | 35 | 0.17 | … | Q4 2023, p. 20 |
Amounts in NOK million, EPS in NOK. Each quarter as first reported, as a backtest would have seen it. Adjusted EPS (without one-off items) is shown once the one-off items have been checked against the companies' own adjusted figures.
One-off items in the reports
- 2026-03-31 Total one-offs: +6.0 NOK million (Q1 2026, p. 9)
- 2026-03-31 increased unrealized currency effects: −84.0 NOK million (Q1 2026, p. 5)
- 2025-12-31 positive one-off items related to the settlement of prior-year overbilling of common operating costs: +7.5 NOK million (Q4 2025, p. 9)
- 2024-12-31 Gain/loss from disposal or sale of equipment: −1.0 NOK million (Q4 2024, p. 15)
- 2024-09-30 timing of payments related to quarterly rent (NOK 85 million): +85.0 NOK million (Q3 2024, p. 3)
- 2024-09-30 one-off related to extension of depreciation periods for fitness equipment in Q3 2024: +18.0 NOK million (Q3 2025, p. 4)
- 2024-09-30 timing of quarterly rent payments in Q2 (+85 million) with the opposite impact this quarter: +99.0 NOK million (Q3 2024, p. 5)
- 2024-06-30 timing of payments related to quarterly rent: +85.0 NOK million (Q2 2025, p. 3)
Found by AI and still being validated: hover for the report's own words.
Sign in for free to open each report on the page a figure comes from.
Extracted by an AI model from the reports and can be wrong. Not investment advice.
Key figures
| P/E | 19.0 |
| P/B | 6.2 |
| EV / EBITDA | 7.1 |
| Net debt / EBITDA | 2.9 |
| Return on equity | 32.6% |
| Profit margin | 8.6% |
| Beta 1Y | 0.15 |
| Revenue growth 1Y | +8.8% |
| Revenue CAGR 3Y | +10.5% |
| ROE avg. 3Y | 26.3% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (NOK)
| 2026 | 1.39 |
| 2025 | 0.63 |
Not investment advice. Figures may contain errors from the data source.