Vend Marketplaces ASA VEND
Oslo Børs · Communication Services · Internet Content & Information
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for Vend Marketplaces
| NOK million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 15,213 | 7,616 | 6,385 | 6,318 |
| EBITDA | 2,019 | 2,903 | 7,667 | 534 |
| Net income | −22,582 | 14,120 | 12,957 | −184 |
| Balance sheet | ||||
| Equity | 28,505 | 42,284 | 32,485 | 24,503 |
| Total debt | 8,433 | 7,888 | 3,880 | 2,845 |
| Cash | 3,738 | 1,200 | 5,545 | 2,453 |
| Net debt | 4,695 | 6,688 | −1,665 | 392 |
| Ratios and per share | ||||
| EBITDA margin | 13.3% | 38.1% | 120.1% | 8.5% |
| Profit margin | −148.4% | 185.4% | 202.9% | −2.9% |
| Return on equity | −79.2% | 33.4% | 39.9% | −0.8% |
| Earnings/share (NOK) | −97.06 | 62.69 | 56.23 | −0.85 |
| Book value/share (NOK) | 122.52 | 187.75 | 140.97 | 113.31 |
| Shares outstanding (M) | 233 | 225 | 230 | 216 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Quarterly figures from the reports
BetaFrom the company's own reports: 13 reports read by AI, every figure checked against the report's page and arithmetic.
Source: the Q3 2026 report, page 2, published 2026-10-27.
| Quarter | Revenue | Operating profit | Profit | EPS | Adj. EPS | Source |
|---|---|---|---|---|---|---|
| Q3 2026 | 1,641 | 555 | 4,360 | 21.38 | … | Q3 2026, p. 2 |
| Q2 2026 | 1,696 | 448 | 409 | 1.96 | … | Second quarter 2026, p. 9 |
| Q1 2026 | 1,543 | 331 | −4,744 | −22.18 | … | Q1 2026, p. 2 |
| Q4 2025 | 1,510 | 234 | −2,482 | −11.89 | … | Q4 2025, p. 10 |
| Q3 2025 | 1,595 | 440 | −651 | −3.07 | … | Q3 2025, p. 10 |
| Q2 2025 | 1,694 | 330 | 5,215 | 23.29 | … | Second quarter 2025, p. 8 |
| Q1 2025 | 1,518 | 222 | −2,249 | −9.94 | … | Q1 2026, p. 2 |
| Q4 2024 | 2,103 | −1,384 | −260 | −1.12 | … | Q4 2024, p. 8 |
| Q3 2024 | 2,607 | 345 | 5,103 | 21.86 | … | Q3 2024, p. 9 |
| Q2 2024 | −1,269 | 213 | 6,721 | 34.70 | … | Q2 2024, p. 8 |
| Q1 2024 | 3,794 | 5 | −1,237 | −5.49 | … | Q1 2024, p. 9 |
| Q4 2023 | 4,082 | 317 | 2,180 | 9.68 | … | Q4 2023, p. 11 |
Amounts in NOK million, EPS in NOK. Each quarter as first reported, as a backtest would have seen it. Adjusted EPS (without one-off items) is shown once the one-off items have been checked against the companies' own adjusted figures.
One-off items in the reports
- 2026-09-30 Gains (losses) on disposal of joint ventures and associates: +2.0 NOK million (Q3 2026, p. 2)
- 2026-09-30 Impairment loss on joint ventures and associates (recognised or reversed): −13.0 NOK million (Q3 2026, p. 2)
- 2026-06-30 Separation costs: −1.0 NOK million (Second quarter 2026, p. 19)
- 2026-06-30 Impairment loss: −4.0 NOK million (Q3 2026, p. 2)
- 2026-06-30 Impairment loss on joint ventures and associates (recognised or reversed): −7.0 NOK million (Q3 2026, p. 2)
- 2026-06-30 Restructuring costs: −95.0 NOK million (Second quarter 2026, p. 19)
- 2026-06-30 Gain on disposal of discontinued operations: +11.0 NOK million (Second quarter 2026, p. 24)
- 2026-06-30 Gain on disposal of joint ventures and associates: +3.0 NOK million (Second quarter 2026, p. 9)
Found by AI and still being validated: hover for the report's own words.
Sign in for free to open each report on the page a figure comes from.
Extracted by an AI model from the reports and can be wrong. Not investment advice.
Key figures
| P/E | – |
| P/B | 2.0 |
| EV / EBITDA | 94.0 |
| Net debt / EBITDA | 0.7 |
| Return on equity | −0.8% |
| Profit margin | −2.9% |
| Beta 1Y | 0.37 |
| Revenue growth 1Y | −1.0% |
| Revenue CAGR 3Y | −25.4% |
| ROE avg. 3Y | 24.2% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (NOK)
| 2026 | 2.50 |
| 2025 | 4.47 |
| 2024 | 87.66 |
| 2023 | 2.00 |
| 2022 | 2.00 |
Not investment advice. Figures may contain errors from the data source.