Wallenius Wilhelmsen ASA WAWI
Oslo Børs · Industrials · Marine Shipping
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for Wallenius Wilhelmsen
| USD million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 5,045 | 5,149 | 5,308 | 5,240 |
| EBITDA | 1,549 | 1,863 | 1,966 | 1,978 |
| Net income | 679 | 853 | 973 | 1,017 |
| Balance sheet | ||||
| Equity | 2,826 | 3,051 | 3,313 | 3,293 |
| Total debt | 4,087 | 3,713 | 3,151 | 2,801 |
| Cash | 1,216 | 1,705 | 1,393 | 1,072 |
| Net debt | 2,871 | 2,008 | 1,758 | 1,729 |
| Ratios and per share | ||||
| EBITDA margin | 30.7% | 36.2% | 37.0% | 37.7% |
| Profit margin | 13.5% | 16.6% | 18.3% | 19.4% |
| Return on equity | 24.0% | 28.0% | 29.4% | 30.9% |
| Earnings/share (USD) | 1.61 | 2.02 | 2.30 | 2.41 |
| Book value/share (USD) | 6.69 | 7.22 | 7.84 | 7.79 |
| Shares outstanding (M) | 423 | 423 | 423 | 423 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Quarterly figures from the reports
BetaFrom the company's own reports: 12 reports read by AI, every figure checked against the report's page and arithmetic.
Source: the Q2 2025 report, page 17, published 2025-08-12.
| Quarter | Revenue | Operating profit | Profit | EPS | Adj. EPS | Source |
|---|---|---|---|---|---|---|
| Q2 2025 | 1,350 | 445 | 380 | 0.90 | … | Q2 2025, p. 17 |
| Q4 2024 | 1,341 | 308 | 265 | 0.63 | … | Q4 2024, p. 23 |
| Q2 2024 | 1,359 | 363 | 292 | 0.69 | … | Q2 2025, p. 17 |
| Q4 2023 | 1,281 | 216 | 106 | 0.25 | … | Q4 2023, p. 24 |
| Q4 2022 | 1,350 | 261 | 203 | 0.48 | … | Q4 2023, p. 24 |
| Q2 2022 | 1,190 | 187 | 105 | 0.25 | … | Q2 2022, p. 20 |
| Q2 2021 | 978 | 64 | 11 | 0.03 | … | Q2 2022, p. 20 |
| Q2 2020 | 606 | −45 | −63 | −0.15 | … | Q2 2020, p. 3 |
| Q1 2020 | 834 | −132 | −285 | −0.65 | … | Q2 2020, p. 3 |
| Q2 2019 | 1,005 | 88 | 19 | 0.00 | … | Q2 2019, p. 16 |
| Q2 2018 | 1,044 | 70 | −25 | 0.04 | … | Q2 2018, p. 3 |
| Q1 2018 | 968 | 41 | 10 | 0.02 | … | Q1 2018, p. 12 |
Amounts in USD million, EPS in USD. Each quarter as first reported, as a backtest would have seen it. Adjusted EPS (without one-off items) is shown once the one-off items have been checked against the companies' own adjusted figures.
One-off items in the reports
- 2025-06-30 Transaction costs (related to MIRRAT sale): +3.0 USD million (Q2 2025, p. 4)
- 2025-06-30 MIRRAT sales gain: +135.0 USD million (Q2 2025, p. 4)
- 2024-12-31 bonus accruals: +7.0 USD million (Q4 2024, p. 3)
- 2023-12-31 one-off reversal of deferred tax assets primarily related to interest expenses that cannot be utilized: +31.0 USD million (Q4 2023, p. 4)
- 2023-12-31 USD 5m charge linked to impairment of intangible assets under development in the shipping segment: −5.0 USD million (Q4 2023, p. 4)
- 2023-12-31 negative USD 89m change in fair value of the net derivative (symmetrical put/call option) relating to the non-controlling interest in EUKOR: −89.0 USD million (Q4 2023, p. 3)
- 2023-12-31 year-end accruals related to one-off bonus to employees for 2023 of approximately USD 7m: +7.0 USD million (Q4 2023, p. 3)
- 2023-12-31 year-end accrual adjustment relating to a one-off bonus of approximately USD 10m, to be paid to employees in the group following the strong result in 2023: +10.0 USD million (Q4 2023, p. 3)
Found by AI and still being validated: hover for the report's own words.
Sign in for free to open each report on the page a figure comes from.
Extracted by an AI model from the reports and can be wrong. Not investment advice.
Key figures
| P/E | 7.0 |
| P/B | 2.2 |
| EV / EBITDA | 4.5 |
| Net debt / EBITDA | 0.9 |
| Return on equity | 30.9% |
| Profit margin | 19.4% |
| Beta 1Y | 0.98 |
| Revenue growth 1Y | −1.3% |
| Revenue CAGR 3Y | +1.3% |
| Earnings/share CAGR 3Y | +14.4% |
| ROE avg. 3Y | 29.4% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (NOK)
| 2026 | 15.39 |
| 2025 | 24.26 |
| 2024 | 18.65 |
| 2023 | 8.64 |
| 2022 | 1.44 |
Not investment advice. Figures may contain errors from the data source.