Wilh. Wilhelmsen Holding ASA WWI
Oslo Børs · Industrials · Marine Shipping
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for Wilh. Wilhelmsen Holding
| USD million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 943 | 1,029 | 1,137 | 1,235 |
| EBITDA | 536 | 612 | 648 | 812 |
| Net income | 400 | 466 | 498 | 652 |
| Balance sheet | ||||
| Equity | 2,278 | 2,332 | 2,580 | 3,262 |
| Total debt | 654 | 608 | 434 | 426 |
| Cash | 163 | 224 | 155 | 214 |
| Net debt | 491 | 384 | 279 | 212 |
| Ratios and per share | ||||
| EBITDA margin | 56.8% | 59.5% | 57.0% | 65.7% |
| Profit margin | 42.4% | 45.3% | 43.8% | 52.8% |
| Return on equity | 17.6% | 20.0% | 19.3% | 20.0% |
| Earnings/share (USD) | 8.97 | 10.54 | 11.61 | 15.54 |
| Book value/share (USD) | 51.10 | 52.77 | 60.15 | 77.75 |
| Shares outstanding (M) | 45 | 44 | 43 | 42 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Quarterly figures from the reports
BetaFrom the company's own reports: 12 reports read by AI, every figure checked against the report's page and arithmetic.
Source: the Q2 2026 report, page 9, published 2026-08-12.
| Quarter | Revenue | Operating profit | Profit | EPS | Adj. EPS | Source |
|---|---|---|---|---|---|---|
| Q2 2026 | 320 | 41 | 146 | 3.49 | … | Q2 2026, p. 9 |
| Q4 2025 | 310 | 26 | 129 | 3.07 | … | Q4 2025, p. 9 |
| Q3 2025 | 311 | 19 | 141 | 3.37 | … | Q3 2025, p. 8 |
| Q2 2025 | 316 | 28 | 250 | 5.96 | … | Second quarter and half year 2025, p. 8 |
| Q1 2025 | 297 | 32 | 132 | 3.13 | … | Q1 2025, p. 8 |
| Q4 2024 | 274 | 10 | 91 | 2.13 | … | Q4 2024, p. 10 |
| Q3 2024 | 296 | 22 | 131 | 3.05 | … | Q3 2024, p. 9 |
| Q2 2024 | 261 | 30 | 168 | 3.83 | … | Second quarter and half year 2025, p. 8 |
| Q1 2024 | 265 | 22 | 108 | 2.44 | … | Q1 2024, p. 9 |
| Q4 2023 | 250 | 17 | 74 | 1.68 | … | Q4 2023, p. 10 |
| Q3 2023 | 253 | 21 | 143 | 3.24 | … | Q3 2023, p. 9 |
| Q2 2023 | 260 | – | – | – | … | Second quarter and half year 2024, p. 9 |
Amounts in USD million, EPS in USD. Each quarter as first reported, as a backtest would have seen it. Adjusted EPS (without one-off items) is shown once the one-off items have been checked against the companies' own adjusted figures.
One-off items in the reports
- 2026-06-30 gain from the Edda Wind fleet sale: +29.0 USD million (Q2 2026, p. 5)
- 2026-06-30 profit from the Edda Wind fleet sale: +38.0 USD million (Q2 2026, p. 3)
- 2026-06-30 gains from Wallenius Wilhelmsen’s sale of MIRRAT: +157.0 USD million (Q2 2026, p. 3)
- 2026-06-30 net positive accounting effect of the sale of its fleet of SOV/CSOVs: +25.0 USD million (Q2 2026, p. 14)
- 2026-03-31 net positive accounting effect from the sale of Edda Wind ASA's fleet of SOV/CSOVs: +27.0 USD million (Q1 2026, p. 2)
- 2026-03-31 one-off financial gains: +4.0 USD million (Q1 2026, p. 5)
- 2026-03-31 gains from vessel sales in the period: −5.0 USD million (Q1 2026, p. 5)
- 2026-03-31 one-off gains from vessel sales in Edda Wind recognised in the fourth quarter 2025: −2.0 USD million (Q1 2026, p. 5)
Found by AI and still being validated: hover for the report's own words.
Sign in for free to open each report on the page a figure comes from.
Extracted by an AI model from the reports and can be wrong. Not investment advice.
Key figures
| P/E | 5.9 |
| P/B | 1.2 |
| EV / EBITDA | 5.0 |
| Net debt / EBITDA | 0.3 |
| Return on equity | 20.0% |
| Profit margin | 52.8% |
| Beta 1Y | 0.67 |
| Revenue growth 1Y | +8.6% |
| Revenue CAGR 3Y | +9.4% |
| Earnings/share CAGR 3Y | +20.1% |
| ROE avg. 3Y | 19.8% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (NOK)
| 2026 | 20.00 |
| 2025 | 12.00 |
| 2024 | 18.00 |
| 2023 | 6.00 |
| 2022 | 4.00 |
| 2021 | 3.00 |
Not investment advice. Figures may contain errors from the data source.