cBrain A/S CBRAIN.CO
Nasdaq Copenhagen · Technology · Software - Application
113.20 DKK
−4.2%
2026-11-06
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for cBrain
| DKK million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 188 | 239 | 268 | 251 |
| EBITDA | 69 | 107 | 114 | 87 |
| Net income | 38 | 63 | 65 | 43 |
| Balance sheet | ||||
| Equity | 170 | 229 | 289 | 318 |
| Total debt | 99 | 51 | 52 | 28 |
| Cash | 2 | 9 | 22 | 42 |
| Net debt | 96 | 41 | 29 | −14 |
| Ratios and per share | ||||
| EBITDA margin | 36.5% | 44.8% | 42.4% | 34.7% |
| Profit margin | 20.4% | 26.4% | 24.2% | 17.2% |
| Return on equity | 22.6% | 27.6% | 22.5% | 13.5% |
| Earnings/share (DKK) | 1.96 | 3.23 | 3.31 | 2.20 |
| Book value/share (DKK) | 8.67 | 11.72 | 14.75 | 16.28 |
| Shares outstanding (M) | 20 | 20 | 20 | 20 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Key figures
| P/E | 51.3 |
| P/B | 7.0 |
| EV / EBITDA | 25.2 |
| Net debt / EBITDA | −0.2 |
| Return on equity | 13.6% |
| Profit margin | 17.2% |
| Beta 1Y | 0.77 |
| Revenue growth 1Y | −6.2% |
| Revenue CAGR 3Y | +10.2% |
| Earnings/share CAGR 3Y | +4.0% |
| ROE avg. 3Y | 21.2% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (DKK)
| 2026 | 1.00 |
| 2025 | 0.64 |
| 2024 | 0.28 |
| 2023 | 0.21 |
| 2022 | 0.17 |
Not investment advice. Figures may contain errors from the data source.