Pandora A/S PNDORA.CO
Nasdaq Copenhagen · Consumer Cyclical · Luxury Goods
901.60 DKK
+0.8%
2026-11-06
Keep this stock on your watchlist and set email alerts for prices, reports and important announcements where available.
Annual accounts for Pandora
| DKK million | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 26,463 | 28,136 | 31,680 | 32,549 |
| EBITDA | 8,768 | 8,957 | 10,080 | 10,345 |
| Net income | 5,029 | 4,740 | 5,227 | 5,241 |
| Balance sheet | ||||
| Equity | 7,168 | 5,355 | 5,508 | 5,282 |
| Total debt | 7,588 | 11,167 | 13,401 | 15,024 |
| Cash | 794 | 1,397 | 2,394 | 1,305 |
| Net debt | 6,794 | 9,770 | 11,007 | 13,719 |
| Ratios and per share | ||||
| EBITDA margin | 33.1% | 31.8% | 31.8% | 31.8% |
| Profit margin | 19.0% | 16.8% | 16.5% | 16.1% |
| Return on equity | 70.2% | 88.5% | 94.9% | 99.2% |
| Earnings/share (DKK) | 56.57 | 57.66 | 66.32 | 70.27 |
| Book value/share (DKK) | 80.63 | 65.14 | 69.88 | 70.82 |
| Shares outstanding (M) | 89 | 82 | 79 | 75 |
From the annual statements (Yahoo Finance), in the currency the company reports in. Per-share figures use the shares at the year end. Charts and annual figures →
Key figures
| P/E | 12.8 |
| P/B | 12.7 |
| EV / EBITDA | 7.8 |
| Net debt / EBITDA | 1.3 |
| Return on equity | 99.2% |
| Profit margin | 16.1% |
| Beta 1Y | 0.43 |
| Revenue growth 1Y | +2.7% |
| Revenue CAGR 3Y | +7.1% |
| Earnings/share CAGR 3Y | +7.5% |
| ROE avg. 3Y | 94.2% |
Ratios use the latest annual report that was public 90 days after the year end.
Dividends per share (DKK)
| 2026 | 22.00 |
| 2025 | 20.00 |
| 2024 | 18.00 |
| 2023 | 16.00 |
| 2022 | 16.00 |
| 2021 | 5.00 |
Not investment advice. Figures may contain errors from the data source.